ランキングに戻る

Hensoldt AG (HNSDF)

NEUTRAL
IndustrialsAerospace & DefenseGermany

ファンダメンタル

54

株価

$86.90

時価総額

$10.22B

パート1 · 企業の価値

概要

HENSOLDT is a German defense electronics maker: it builds the radars, sensors, cameras and targeting optics that let military platforms see, track and aim, rather than making the aircraft, ships or vehicles themselves. Its equipment goes onto programs like the Eurofighter jet, the P-8 Poseidon patrol aircraft, and Leopard 2 tanks, sold mainly to European and NATO armed forces.

収益の仕組み

Revenue comes from long-cycle defense contracts: governments order equipment years in advance, HENSOLDT books the order as backlog and recognizes revenue as it develops, produces and delivers the systems, followed by years of maintenance and upgrade work on equipment already in the field. Growth therefore shows up first as order intake, which converts into revenue only gradually as programs move from contract to delivery.

セグメント別売上高

Sensors83.1%

Radars, air-defence and reconnaissance sensors used on aircraft, ships and ground-based systems, the core of the business.

Optronics16.9%

Electro-optical sighting, targeting and vision systems mounted on land vehicles such as the Leopard 2 and Puma platforms.

競争優位性(moat)

スイッチングコスト · 狭い

Once HENSOLDT's radar or optronics are integrated into a platform like the Eurofighter or Leopard 2, replacing them mid-program means requalifying a new supplier through years of defense procurement and security clearance processes, which governments rarely choose to do. The trade-off is that this advantage is tied to a small number of large programs, so losing or not winning the next generation of one of them matters a great deal.

需要を左右する要因

中程度の景気循環性

Orders follow government defense budgets and multi-year procurement decisions rather than the broader economy, and the company itself credits Germany's elevated defense spending as the main driver of its record 2025 order intake. That makes demand more a function of political and budgetary decisions — which can also reverse or delay — than of a classic economic cycle.

主なリスク

  • Dependence on German defense spending — The company attributes its record 2025 order intake mainly to elevated German federal procurement, so a change in Germany's defense budget priorities would directly affect future orders.
  • Concentration in a few large programs — Order intake growth is driven by specific platforms such as the Eurofighter, Leopard 2 and P-8 Poseidon; a shift in any partner nation's procurement plans away from these platforms would reduce expected orders.
  • Export licensing dependency — International sales require export licenses from German and European authorities, whose approval decisions can delay or block contracts that are otherwise ready to proceed.

顧客集中度

HENSOLDT does not disclose an exact percentage, but its own 2025 results credit Germany as the key driver of order intake momentum, indicating heavy reliance on a single national defense customer.

強気材料

Buyers argue that a record order backlog built on elevated German and European defense spending gives HENSOLDT years of visible future revenue, and that its equipment being designed into flagship platforms like the Eurofighter and Leopard 2 makes it difficult for those programs to switch suppliers.

弱気材料

Sellers fear that growth leans heavily on the German government's current appetite for defense spending, which is a political decision that can change, that revenue is concentrated in a handful of flagship programs, and that export contracts remain subject to licensing decisions HENSOLDT does not control.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$2.68B

直近12か月(2026/6/30まで)

純利益

$120M

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$304M

自己資本合計

$889M

負債合計

$1.69B

流動比率

1.10

利払い倍率

-

負債/EBITDA

4.88

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

割高

適正価値

$47.60

現在株価

$86.90

安全マージン

-82.6%

適正価値レンジ

$30.94 - $64.26

推定方法

Analyst Target:$92.63
DCF:$24.07
PE-based:$33.55
Graham Growth:$16.93
EPV:$10.90
アナリスト・コンセンサス:買い (12B / 7H / 1S)
直近の決算サプライズ:+246.53%

バリュエーション指標

P/E レシオ

85.08

ROE

12.9%

P/B レシオ

11.49

P/FCF

33.62

粗利益率

21.0%

ROIC

4.3%

収益性レーダー

Value Creation (Economic Moat)

ROIC

4.3%

WACC

14.7%

ROIC − WACC

-10.4 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

ファンダメンタル分析基準

合格(10)

  • Price CAGR 35.77%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • ROE 11.9%
  • Revenue Growth 5Y 15.3%
  • Analyst Consensus 60% Buy
  • Earnings Surprise avg 35.3%
  • Earnings Quality (OCF/NI) 6.37

不合格(8)

  • ROIC 4.3%
  • Gross Margin 21.0%
  • P/FCF 33.62
  • P/B Ratio 11.49
  • CapEx intensity
  • DCF valuation (Overvalued)
  • Net Margin Trend 3.6% vs 4.8%
  • Piotroski F-Score 2/9

データなし(9)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-スコア

2/9

重大な財務上の懸念

score
criteria

利益の質

6.37

高品質:利益はキャッシュに裏付けられている

株式希薄化

-

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Mr. Oliver DorreCEO & Chairman of Management Board-
Mr. Christian LadurnerCFO & Member of Management Board48
Dr. Lars ImmischExecutive Officer58
Nicolas DeboveChief Operating Officer-
Ms. Inka TewsChief Human Resources Officer, Labour Director & Member of Management Board54
Ms. Veronika EndresHead of Group Reporting & Investor Relations-
Dr. Katja StadelmannGeneral Counsel-
Ms. Simona PatapMarketing Manager-
Mr. Stefan HessHead of Group Sales & Account Management57
Mr. Temur KarbassiounHead of Customer Service-

監査リスク

5

取締役会リスク

6

報酬リスク

6

株主権利リスク

9

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for HNSDF, sourced from Markets Gazette.

No recent news for HNSDF.