ランキングに戻る

Itaú Unibanco Holding S.A. (ITUB)

NEUTRAL
Financial ServicesBanks - RegionalBrazil

ファンダメンタル

50

株価

$7.57

時価総額

$82.44B

パート1 · 企業の価値

概要

Itaú Unibanco is Brazil's largest private-sector bank, taking deposits and lending to individuals and businesses across Latin America, with Brazil as its core market. It serves everyone from mass-market retail customers to large corporations, offering current accounts, credit cards, payroll loans, mortgages and insurance on the retail side, and corporate lending, investment banking and treasury services to companies through its Itaú BBA unit. It earns money primarily on the spread between what it pays depositors and what it charges borrowers.

収益の仕組み

Revenue is mostly net interest income — the difference between interest earned on loans and interest paid on deposits and funding — plus fees from cards, asset management, insurance and investment banking. Brazil's benchmark Selic interest rate has an outsized effect: when it rises, lending spreads widen but loan demand and credit quality can weaken. Retail banking generates most of group revenue, but wholesale banking, serving corporations and private banking clients, produces a large share of profit relative to its size.

セグメント別売上高

Retail Banking60.85%

Deposits, cards, payroll loans and mortgages for individual and small-business customers, the largest single source of group revenue.

Wholesale Banking33.96%

Corporate and investment banking, private banking and Latin American units serving larger clients through the Itaú BBA franchise.

Activities with the Market and Corporation5.19%

Treasury and corporate-level financial activities not attributed to the retail or wholesale customer businesses.

競争優位性(moat)

スイッチングコスト · 狭い

As Brazil's largest private bank, Itaú holds current accounts, cards, loans and investments for millions of customers who rarely move an entire banking relationship elsewhere once payroll, bills and credit history are attached to it. Scale also lowers its cost of funding relative to smaller rivals, though digital-only entrants are chipping away at fees and simple transaction business.

需要を左右する要因

景気循環型

Lending volumes and credit quality move with Brazil's economic cycle: falling interest rates and GDP growth encourage borrowing, while high inflation, a weak real or political instability raise defaults and funding costs. Because ratings agencies cap Brazilian banks at the sovereign's own credit rating, a downgrade of Brazil itself can raise Itaú's funding costs regardless of its own performance.

主なリスク

  • Brazil macroeconomic and political volatility — The bank's results depend heavily on Brazil's economic and political conditions — inflation, the Selic interest rate, exchange-rate swings and the government's own debt affect loan demand, defaults and funding costs directly.
  • Ratings capped by Brazil's sovereign rating — Credit ratings assigned to Itaú Unibanco are constrained by Brazil's own sovereign rating; a downgrade of the country can force a matching downgrade of the bank, raising its cost of capital and funding.
  • Credit risk in the loan book — The bank carries a large loan portfolio and must continuously provision for defaults; deterioration in borrowers' creditworthiness during an economic downturn directly reduces earnings and capital ratios.

強気材料

Buyers argue that being Brazil's largest private bank gives Itaú a durable cost-of-funding and distribution advantage, that a large embedded customer base sustains fee income through cycles, and that Brazil's high structural interest rates make its lending spreads more profitable than those of banks in lower-rate markets.

弱気材料

Sellers fear that the bank's fortunes are tied to a single, historically volatile economy, that a Brazilian sovereign downgrade would raise funding costs regardless of Itaú's own execution, and that a downturn in Brazilian growth or interest rates would raise loan losses across the retail and wholesale books at once.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$169.37B

直近12か月(2026/6/30まで)

純利益

$46.83B

直近12か月(2026/6/30まで)

フリーキャッシュフロー

-

自己資本合計

$20.51B

負債合計

$1.12T

流動比率

-

利払い倍率

-

負債/EBITDA

-

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

割安

適正価値

$18.38

現在株価

$7.57

安全マージン

+58.8%

適正価値レンジ

$11.94 - $24.81

推定方法

Analyst Target:$8.84
DCF:$24.01
PE-based:$6.78
Graham Growth:$35.97
EPV:$26.86
アナリスト・コンセンサス:強い買い (15B / 2H / 0S)
直近の決算サプライズ:-4.55%

バリュエーション指標

P/E レシオ

9.23

ROE

21.5%

P/B レシオ

1.97

P/FCF

-

粗利益率

0.0%

ROIC

3.9%

収益性レーダー

Value Creation (Economic Moat)

ROIC

3.9%

WACC

3.2%

ROIC − WACC

+0.7 pp

ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.

ファンダメンタル分析基準

合格(7)

  • P/B Ratio 1.97
  • ROE 22.0%
  • Revenue Growth 5Y 5.5%
  • Analyst Consensus 88% Buy
  • PEG Ratio 0.46
  • Earnings Quality (OCF/NI) 0.97
  • Net Margin Trend 24.8% vs 23.8%

不合格(7)

  • Price CAGR 4.14%
  • ROIC 3.9%
  • Gross Margin 0.0%
  • Debt/Equity ratio
  • DCF valuation (Unknown)
  • Earnings Surprise avg -8.9%
  • Piotroski F-Score 1/9

データなし(13)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-スコア

1/9

重大な財務上の懸念

score
criteria

利益の質

0.97

中程度:利益とキャッシュの間にギャップがある

株式希薄化

-

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Mr. Milton Maluhy FilhoCEO & Member of Executive Board49
Mr. Gabriel Amado de MouraCFO & Member of Executive Board50
Mr. Matias GranataChief Risk Officer & Member of Executive Board51
Mr. Jose Virgilio Vita NetoMember of Executive Board47
Mr. Carlos Fernando Rossi ConstantiniMember of Executive Board51
Mr. Pedro Paulo Giubbina LorenziniHead of Macroeconomics, Global Markets, Treasury & Latam and Member of Executive Board57
Mr. André Luís Teixeira RodriguesMember of Executive Board52
Mr. Flavio Augusto Aguiar de SouzaMember of Executive Board55
Mr. Ricardo Ribeiro Mandacaru GuerraMember of Executive Board & CIO55
Mr. Sergio Guillinet FajermanMember of Executive Board53

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for ITUB, sourced from Markets Gazette.

  • 14d agoNEUTRAL
    Itaú joins Brazil tokenization pilot with OpenAssets

    Itaú Unibanco, Brazil's largest private bank, is participating in an industry pilot led by ANBIMA to test tokenized fixed-income securities and investment funds. This initiative explores the potential of blockchain technology to streamline the issuance and management of financial assets. While the pilot itself is a neutral development, its success could pave the way for increased efficiency and new investment opportunities in Brazil's financial markets, potentially impacting the broader fixed-income and fund management sectors.

via Markets Gazette