ランキングに戻る

Linde plc (LIN)

NEUTRAL
Basic MaterialsSpecialty ChemicalsUnited Kingdom

ファンダメンタル

66

株価

$486.14

時価総額

$225.89B

パート1 · 企業の価値

概要

Linde produces and delivers industrial gases — oxygen, nitrogen, hydrogen, argon and carbon dioxide, among others — that manufacturers, hospitals, refineries and electronics makers need to run their processes but rarely make themselves. It supplies large customers through dedicated on-site plants built next to their facilities, smaller customers by tanker truck or cylinder, and also has an Engineering unit that designs and builds gas-production plants for third parties, including rival gas companies.

収益の仕組み

Most revenue comes from long-term, often 15-to-20-year, on-site contracts with take-or-pay minimums that pay Linde whether or not the customer uses the full volume, plus merchant sales of liquefied gas delivered by truck and cylinder gas sold to smaller accounts. Energy and raw-material costs are largely passed through to customers contractually. The Engineering segment instead books lumpy, project-based revenue as it designs and constructs plants, unrelated to the recurring gas-supply business.

セグメント別売上高

Americas44.7%

Gas production and distribution across North and South America, Linde's largest geographic segment.

EMEA25.2%

Gas production and distribution across Europe, the Middle East and Africa.

APAC19.6%

Gas production and distribution across Asia Pacific, including electronics and metals customers.

Engineering6.6%

Designs and builds gas-production plants for third-party customers, including other industrial-gas companies.

Other3.9%

Corporate and other smaller activities not allocated to a geographic or engineering segment.

競争優位性(moat)

スイッチングコスト · 広い

Linde's on-site plants are built inside a customer's own facility and connected by pipeline, so switching supplier means relocating an entire gas plant — practically never done once a contract is signed. Combined with a dense, hard-to-replicate network of pipelines and distribution routes built up over decades, this gives Linde a durable, structural advantage over smaller or newer competitors.

需要を左右する要因

中程度の景気循環性

Demand is a mix: healthcare and food-grade gases are fairly stable through economic cycles, while sales to chemicals, metals and mining, and energy customers rise and fall with those industries' own investment cycles. Long-term take-or-pay contracts smooth some of this volatility, but the Engineering segment's project backlog can still slow if large customers delay capital projects.

主なリスク

  • Energy is the largest cost input — Electricity, natural gas and diesel for distribution are Linde's single largest cost item; while contracts pass through much of this cost, unmitigated spikes or supply disruptions can still hurt margins.
  • Cyclical industrial end markets — Customers in chemicals and energy, and metals and mining are cyclical businesses, and a downturn in these industries reduces the volumes Linde sells and can delay new on-site project starts.
  • Large project backlog execution risk — Linde is building a multibillion-dollar backlog of large on-site and engineering projects; delays, cost overruns, or a customer's own project being cancelled or downsized would slow the growth these projects are meant to deliver.
  • Global operating and regulatory exposure — Operating plants and distribution networks across dozens of countries exposes Linde to currency movements, local regulation and geopolitical disruption in any single market where it has significant invested capital.

強気材料

Buyers argue that pipeline-connected, take-or-pay contracts make Linde's core revenue unusually predictable for an industrial company, that a multibillion-dollar project backlog gives visibility into several years of growth, and that scale and route density make Linde structurally hard for smaller gas suppliers to dislodge from existing customer sites.

弱気材料

Sellers fear that a meaningful share of volumes still depends on cyclical chemicals, metals and energy customers who can cut back sharply in a downturn, that energy-cost pass-through contracts do not fully protect margins in extreme price spikes, and that the large project backlog carries execution and customer-cancellation risk over a multi-year build-out.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$35.45B

直近12か月(2026/6/30まで)

純利益

$7.24B

直近12か月(2026/6/30まで)

フリーキャッシュフロー

$5.09B

自己資本合計

$38.24B

負債合計

$47.08B

流動比率

0.88

利払い倍率

37.36

負債/EBITDA

2.59

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

割安

適正価値

$658.45

現在株価

$486.14

安全マージン

+26.2%

適正価値レンジ

$476.00 - $840.89

推定方法

Analyst Target:$547.24
DCF:$883.12
PE-based:$417.38
Graham Growth:$797.94
EPV:$189.37
アナリスト・コンセンサス:買い (22B / 6H / 2S)
直近の決算サプライズ:-0.64%

バリュエーション指標

P/E レシオ

31.61

ROE

18.0%

P/B レシオ

5.78

P/FCF

45.41

粗利益率

-

ROIC

10.3%

収益性レーダー

Value Creation (Economic Moat)

ROIC

10.3%

WACC

7.4%

ROIC − WACC

+2.9 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

ファンダメンタル分析基準

合格(17)

  • EPS shows upward trend
  • EPS CAGR 12.14%
  • Price CAGR 15.32%
  • ROIC 10.3%
  • Debt/Equity ratio
  • Operating Margin 26.5%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 18.8%
  • Analyst Consensus 73% Buy
  • PEG Ratio 1.20
  • Earnings Quality (OCF/NI) 1.45
  • Share Dilution -2.0%
  • Net Margin Trend 20.4% vs 20.2%

不合格(9)

  • P/FCF 45.41
  • P/B Ratio 5.78
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 4.5%
  • Earnings Surprise avg -0.2%
  • Piotroski F-Score 4/9

データなし(2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-スコア

4/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.45

高品質:利益はキャッシュに裏付けられている

株式希薄化

-2.0%

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Mr. Sanjiv LambaCEO & Chairman of the Board61
Mr. Matthew J. White C.F.A.Executive VP & CFO53
Mr. Sean F. DurbinCOO & EVP54
Mr. Guillermo BicharaExecutive VP & Chief Legal Officer50
Mr. Benjamin W. GlazerSenior VP of Americas51
Denny BrownChief Accounting Officer-
Mr. Juan PelaezVice President of Investor Relations-
Karin GriggelChief Compliance Officer-
Ms. Desiree Co BacherSenior VP & Chief Human Resources Officer54
Mr. Moloy BanerjeePresident of ASEAN & South Asia59

監査リスク

10

取締役会リスク

8

報酬リスク

1

株主権利リスク

4

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for LIN, sourced from Markets Gazette.

  • 4/1/2026POSITIVE
    Here's How Much You Would Have Made Owning Linde Stock In The Last 10 Years

    Linde plc has demonstrated significant long-term value for its shareholders, with returns over the past decade indicating a robust performance. While specific figures are not detailed in the provided snippet, the title suggests substantial gains for investors who held Linde stock over the last 10 years. This historical performance underscores the company's stability and growth potential within the industrial gases sector. Investors looking for established companies with a track record of delivering shareholder value may find Linde an attractive option, especially given its essential role in various industrial processes.

  • 3/6/2026NEGATIVE
    Medtronic Diabetes Unit MiniMed Falls 2% After $560 Million IPO

    MiniMed Group Inc., a newly separated diabetes management unit from Medtronic Plc, experienced a 2% decline in its stock price during its trading debut. The company successfully raised $560 million through its initial public offering. The initial dip suggests a lukewarm market reception or profit-taking by early investors, despite the significant capital raised. For investors, this initial performance indicates potential short-term volatility and highlights the importance of monitoring post-IPO performance closely.

via Markets Gazette