LKQ Corporation (LKQ)
NEUTRALファンダメンタル
62
株価
$25.55
時価総額
$6.52B
パート1 · 企業の価値
概要
LKQ collects, recycles and distributes vehicle parts — recycled parts pulled from salvaged cars, aftermarket parts made by third parties as OEM alternatives, and specialty equipment like truck accessories — to body shops, mechanics and retailers. Its scale as a buyer of salvage vehicles and a distributor with a dense network of warehouses lets it offer body shops a cheaper, faster alternative to ordering new parts directly from carmakers.
収益の仕組み
LKQ buys wrecked and end-of-life vehicles, strips them for reusable parts, and sells those parts alongside aftermarket components through its distribution network, earning a margin on each part sold. Demand for its lower-cost parts rises when insurers push to keep collision-repair costs down, since many will not pay for a new original part when a cheaper recycled or aftermarket equivalent is available.
セグメント別売上高
Distribution of mechanical and collision aftermarket parts across several European countries, LKQ's largest segment by revenue.
Recycled, aftermarket and refurbished collision parts sold to U.S. and Canadian body shops, LKQ's original core business.
Aftermarket accessories and equipment for recreational vehicles, trucks and off-road vehicles, a segment the company has said it is exploring selling.
競争優位性(moat)
規模の経済 · 狭いBeing the largest buyer at salvage auctions and running the densest distribution network for alternative parts lets LKQ source and deliver more cheaply than smaller rivals, and gives insurers confidence to route repair work its way. The advantage is narrow because the market for alternative parts remains fragmented and carmakers actively contest LKQ's right to sell some parts at all.
需要を左右する要因
中程度の景気循環性Demand tracks the number of vehicle collisions and how many miles people drive, which softens in a weak economy as driving falls, but has a floor because cars keep needing repair regardless of new-vehicle sales. Growing use of driver-assistance technology, which reduces accident rates over time, is a separate, longer-running headwind on volume.
主なリスク
- Insurance industry practices — LKQ's volumes depend heavily on insurers continuing to specify or approve alternative parts in claims; a shift back toward preferring new original parts would reduce demand.
- OEM and intellectual property restrictions — Carmakers and regulators can restrict the sale or import of certain aftermarket or salvage parts through intellectual property or import enforcement, narrowing what LKQ is allowed to sell.
- Portfolio restructuring execution — The company has already sold its Self Service segment and is exploring a sale of Specialty; executing these divestitures while keeping the remaining business running smoothly carries operational and financial risk.
- Falling accident rates from safety technology — Wider adoption of driver-assistance and collision-avoidance features in newer vehicles reduces the frequency of accidents over time, a structural drag on the volume of collision repair work.
顧客集中度
LKQ sells to a large, fragmented base of independent and franchised body shops; the company does not disclose a top-customer figure, but insurers exert outsized influence by steering repair work toward alternative parts.
強気材料
Buyers argue that LKQ's unmatched scale in sourcing and distributing alternative parts gives it a durable cost edge that smaller rivals cannot match, and that simplifying the portfolio by exiting Self Service and possibly Specialty will sharpen focus and margins on the core wholesale business.
弱気材料
Sellers fear that structurally falling accident rates from safer vehicles are shrinking the pool of repair work LKQ competes for, and that ongoing legal and regulatory pressure over alternative parts could narrow what the company is allowed to sell.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$13.69B
直近12か月(2026/6/30まで)
純利益
$461M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$847M
自己資本合計
$6.54B
負債合計
$8.58B
流動比率
1.58
利払い倍率
4.00
負債/EBITDA
3.77
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$32.45
現在株価
$25.55
安全マージン
+21.3%
適正価値レンジ
$21.09 - $43.81
推定方法
バリュエーション指標
P/E レシオ
14.46
ROE
9.3%
P/B レシオ
1.01
P/FCF
10.42
粗利益率
38.3%
ROIC
5.9%
収益性レーダー
Value Creation (Economic Moat)
ROIC
5.9%
WACC
6.5%
ROIC − WACC
-0.6 pp
ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.
ファンダメンタル分析基準
合格(18)
- EPS shows upward trend
- EPS CAGR 7.29%
- ROIC 5.9%
- Gross Margin 38.3%
- P/FCF 10.42
- P/B Ratio 1.01
- Debt/Equity ratio
- Operating Margin 6.3%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Price below Graham Number
- Analyst Consensus 73% Buy
- Earnings Quality (OCF/NI) 1.79
- Share Dilution -2.2%
- Piotroski F-Score 5/9
不合格(9)
- Price CAGR -1.72%
- CapEx intensity
- Low reliance on intangibles
- DCF valuation (Fairly valued)
- ROE 7.1%
- Revenue Growth 5Y 3.3%
- Earnings Surprise avg -2.4%
- PEG Ratio 5.67
- Net Margin Trend 3.4% vs 5.4%
データなし(1)
- Dividend Payout NaN%
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Justin L. Jude | President, CEO & Director | 50 |
| Mr. Rick Galloway | Senior VP & CFO | 46 |
| Mr. Matthew J. McKay | Senior VP, General Counsel & Corporate Secretary | 47 |
| Mr. Andy Hamilton | Senior VP and President & MD of LKQ Europe | 50 |
| Mr. John R. Meyne | Senior VP & President of Wholesale North America | 64 |
| Mr. Michael S. Clark | Senior Vice President of Policy & Administration | 50 |
| Mr. Joseph P. Boutross | Vice President of Investor Relations | - |
| Ms. Genevieve L. Dombrowski | Senior Vice President of Human Resources | 48 |
| Mr. Walter P. Hanley | Senior Vice President of Business Development & Strategy | 59 |
| Mr. Yanik Cantieni | Chief Financial Officer of LKQ Europe | - |
監査リスク
3
取締役会リスク
1
報酬リスク
3
株主権利リスク
1
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for LKQ, sourced from Markets Gazette.
- 3/6/2026NEGATIVEKettle Hill Dumps 777,000 LKQ Shares Worth $23.4 Million
Kettle Hill Capital Management has divested 777,000 shares of LKQ Corporation, a significant sale valued at approximately $23.4 million. This substantial sell-off by a major shareholder suggests a potential loss of confidence or a strategic shift by Kettle Hill. LKQ, a global distributor of automotive replacement parts, faces scrutiny following this large transaction. Investors will be watching for any official statements from LKQ or Kettle Hill to understand the rationale behind the divestment, which could impact the stock's short-term performance.
via Markets Gazette