Paychex, Inc. (PAYX)
NEUTRALファンダメンタル
65
株価
$125.31
時価総額
$44.27B
パート1 · 企業の価値
概要
Paychex runs payroll and handles human resources administration for small and mid-sized businesses in the United States, calculating pay, filing payroll taxes and managing benefits enrolment so a business owner does not have to. Alongside that core service it sells a professional employer organisation (PEO) offering, where Paychex becomes the legal co-employer of a client's staff, taking on compliance and offering access to larger-scale health and workers' compensation insurance plans.
収益の仕組み
Most revenue is recurring fees charged per employee per pay period for payroll processing and related HR services, so revenue grows both from adding new clients and from clients adding employees. The PEO business earns a fee built into the insurance premiums it administers, and the company also earns interest on client funds it holds briefly between collecting payroll taxes from a business and remitting them to tax authorities, so its results have some sensitivity to interest rates.
セグメント別売上高
Core payroll processing, tax filing, HR administration and related software services sold to small and mid-sized businesses.
Professional employer organisation services, where Paychex co-employs a client's staff, plus workers' compensation and related insurance offerings.
競争優位性(moat)
スイッチングコスト · 狭いPayroll touches tax filings, benefits and compliance obligations that a small business owner does not want to risk getting wrong, so once a client is set up on Paychex, moving to a competitor is a real, disruptive project rather than a casual switch. The moat is narrow rather than wide because ADP, Gusto, Rippling and other well-capitalised rivals compete hard for new clients, especially smaller ones with simpler needs.
需要を左右する要因
中程度の景気循環性Existing clients keep paying recurring fees regardless of the economic cycle as long as they stay in business and keep employees on payroll, which makes the base revenue fairly resilient. New client growth and total employee counts at existing clients do track the broader economy, however, since a slowdown that reduces small-business formation or hiring shows up directly in Paychex's growth rate.
主なリスク
- Competition from established and newer HCM providers — ADP, Gusto, Rippling and other human capital management platforms compete aggressively for small and mid-sized business clients, pressuring pricing and making client retention harder to take for granted.
- Integration of the Paycor acquisition — Paychex closed its acquisition of Paycor during fiscal 2025; combining systems, products and client bases from a large deal carries execution risk and could distract from running the core business.
- Sensitivity of float income to interest rates — Interest earned on client funds held briefly before remittance is a real part of profitability; a period of falling interest rates would reduce this income without any change in the underlying payroll business.
- Cybersecurity and data protection — Paychex holds sensitive payroll, tax and personal data for millions of employees at its client companies; a data breach would damage trust in a business built on handling that information correctly.
- Regulatory and tax law changes — Payroll processing must keep pace with changing federal, state and local tax and employment rules; errors or delays in adapting to new requirements create compliance risk for both Paychex and its clients.
強気材料
Buyers argue that payroll is a service clients rarely switch once set up, that the Paycor acquisition adds scale and a stronger position with larger small-business clients, and that combined Management Solutions and PEO revenue growth shows the business keeps taking share even against well-funded competitors.
弱気材料
Sellers worry that newer, cloud-native HCM platforms are winning smaller and younger businesses away from incumbents like Paychex, that integrating Paycor could prove more disruptive than expected, and that float income built into recent results would fade if interest rates fall meaningfully.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$6.30B
直近12か月(2026/5/31まで)
純利益
$1.76B
直近12か月(2026/5/31まで)
フリーキャッシュフロー
$2.32B
自己資本合計
$3.74B
負債合計
$12.44B
流動比率
1.26
利払い倍率
9.32
負債/EBITDA
1.57
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$114.91
現在株価
$125.31
安全マージン
-9.1%
適正価値レンジ
$87.00 - $142.81
推定方法
バリュエーション指標
P/E レシオ
25.77
ROE
47.1%
P/B レシオ
12.00
P/FCF
19.30
粗利益率
73.4%
ROIC
21.3%
収益性レーダー
Value Creation (Economic Moat)
ROIC
21.3%
WACC
8.6%
ROIC − WACC
+12.6 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
ファンダメンタル分析基準
合格(19)
- EPS shows upward trend
- EPS CAGR 6.55%
- Price CAGR 7.42%
- ROIC 21.2%
- Gross Margin 73.4%
- P/FCF 19.30
- Debt/Equity ratio
- Operating Margin 39.8%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 45.1%
- Revenue Growth 5Y 9.9%
- Earnings Quality (OCF/NI) 1.45
- Share Dilution -0.5%
- Piotroski F-Score 7/9
不合格(8)
- P/B Ratio 12.00
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 8% Buy
- Earnings Surprise avg -0.2%
- PEG Ratio 2.42
- Net Margin Trend 27.9% vs 30.6%
データなし(1)
- Dividend Payout NaN%
Piotroski F-スコア
財務健全性が高い
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. John B. Gibson Jr. | President, CEO & Director | 58 |
| Mr. Robert Lewis Schrader | Senior VP & CFO | 52 |
| Mr. Adam Brooks Ante | Senior Vice President of HCM | 44 |
| Ms. Elizabeth Roaldsen | Senior Vice President of Operations & Customer Experience | 53 |
| Mr. Ryan Norman Bergstrom | Chief Product & Technology Officer | 46 |
| Ms. Prabha Sipi Bhandari | Senior VP, Chief Legal Officer, Chief Ethics Officer & Secretary | 54 |
監査リスク
1
取締役会リスク
6
報酬リスク
5
株主権利リスク
2
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for PAYX, sourced from Markets Gazette.
- 3/25/2026NEUTRALPaychex Gears Up For Q3 Print; Here Are The Recent Forecast Changes From Wall Street's Most Accurate Analysts
Paychex Inc. (NASDAQ: PAYX) is scheduled to report its third-quarter earnings on March 25th. Wall Street analysts are forecasting earnings per share of $1.67 and revenue of $1.78 billion. Ahead of the print, the stock experienced a 3.1% decline, closing at $90.61 on Tuesday. The upcoming earnings report will be crucial for investors to assess the company's performance against these expectations and gauge future growth prospects.
- 2/21/2026NEUTRALPaychex: A Strong Contender in the Payroll Processing Arena
The article dissects Paychex's business model and financial health, a leader in payroll processing. It questions whether the stock is a good investment, suggesting a fundamental analysis rather than a news with immediate market impact.
via Markets Gazette