Republic Services, Inc. (RSG)
NEUTRALファンダメンタル
67
株価
$222.54
時価総額
$67.57B
パート1 · 企業の価値
概要
Republic Services collects, transfers, recycles and disposes of household and business trash across the United States. It runs collection trucks that pick up waste under long-term municipal and commercial contracts, transfer stations that consolidate it, and its own landfills where most of it ultimately goes, plus a separate business handling hazardous and industrial waste for manufacturers. Owning the landfills its own trucks feed into, rather than paying another company to take the waste, is central to how the business is structured.
収益の仕組み
Most revenue comes from recurring collection fees charged to residents, businesses and municipalities under multi-year contracts, many with automatic price increases tied to inflation. A second layer comes from landfill tipping fees charged to any hauler, including competitors, that dumps waste at a Republic-owned site, and a smaller slice from processing and selling recyclable materials, where revenue swings with scrap commodity prices rather than with waste volume.
セグメント別売上高
Residential, small-container commercial and large-container industrial waste pickup under recurring contracts.
Tipping fees charged to third-party haulers, including competitors, to dispose of waste at Republic-owned landfills.
Collection, treatment and disposal of hazardous and industrial waste for manufacturers, plus related field and logistics services.
Transfer station fees, sale of processed recyclable materials, and other smaller service lines not broken out separately.
需要を左右する要因
ディフェンシブHouseholds and businesses generate waste regardless of the economic cycle, and most collection revenue sits inside multi-year contracts with built-in price escalators, which makes the core business steady. The main sources of variability are weather disruptions, labor cost inflation the company can only partly pass through, and swings in recycled-commodity prices, which the company estimates can move revenue and operating income by about $13 million for every $10-per-ton change.
主なリスク
- Recycled-commodity price volatility — Fluctuations in prices for recovered materials such as cardboard, paper and metals directly affect the profitability of the recycling business; the company estimates a $10-per-ton price change moves annual revenue and operating income by roughly $13 million.
- Severe weather and climate events — Hurricanes, storms and floods can disrupt collection and landfill operations and increase costs, particularly in regions prone to such events.
- Environmental regulation and PFAS liability — Federal, state and local rules govern landfill operations, emissions, waste handling and recycling; changes such as new PFAS regulation could increase compliance costs and liabilities.
- Labor cost inflation and disruption — The company experienced labor disruptions in certain isolated markets during 2025, and ongoing inflation in labor, fuel and equipment costs is only partly recoverable through contract price escalators, with timing mismatches and competitive pressure limiting full recovery.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$16.89B
直近12か月(2026/6/30まで)
純利益
$2.19B
直近12か月(2026/6/30まで)
フリーキャッシュフロー
$2.41B
自己資本合計
$11.97B
負債合計
$22.40B
流動比率
0.64
利払い倍率
5.70
負債/EBITDA
2.79
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$249.25
現在株価
$222.54
安全マージン
+10.7%
適正価値レンジ
$178.83 - $319.66
推定方法
バリュエーション指標
P/E レシオ
31.60
ROE
17.9%
P/B レシオ
5.68
P/FCF
25.75
粗利益率
42.0%
ROIC
8.5%
収益性レーダー
Value Creation (Economic Moat)
ROIC
8.5%
WACC
7.1%
ROIC − WACC
+1.4 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
ファンダメンタル分析基準
合格(20)
- EPS shows upward trend
- EPS CAGR 8.76%
- Price CAGR 14.49%
- ROIC 8.5%
- Gross Margin 42.0%
- P/FCF 25.75
- Debt/Equity ratio
- Operating Margin 19.9%
- Positive Free Cash Flow
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 18.3%
- Revenue Growth 5Y 10.3%
- Analyst Consensus 58% Buy
- Earnings Surprise avg 4.2%
- PEG Ratio 1.70
- Earnings Quality (OCF/NI) 2.08
- Share Dilution -0.8%
- Piotroski F-Score 6/9
不合格(7)
- P/B Ratio 5.68
- CapEx intensity
- Current Ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Net Margin Trend 12.9% vs 13.0%
データなし(1)
- Dividend Payout NaN%
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Jon Vander Ark | President, CEO & Director | 50 |
| Mr. Brian M. DelGhiaccio | Executive VP & CFO | 51 |
| Mr. Gregg K. Brummer | Executive VP & COO | 58 |
| Ms. Catharine D. Ellingsen J.D. | Executive VP, Chief Legal Officer, Chief Ethics & Compliance Officer and Corporate Secretary | 61 |
| Mr. Brian A. Bales CPA | Executive VP & Chief Development Officer | 62 |
| Ms. Elyse Carlsen | VP & Chief Accounting Officer | 38 |
| Mr. John Weeks | Vice President of Investor Relations | - |
| Ms. Jeni Bell | Executive VP & Chief Marketing Officer | 48 |
| Ms. Courtney Rodriguez | Executive VP & Chief Human Resources Officer | 50 |
| Ms. Nicole Giandinoto CFA, CTP | Senior Vice President of Business Transformation | - |
監査リスク
6
取締役会リスク
1
報酬リスク
6
株主権利リスク
2
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for RSG, sourced from Markets Gazette.
- 5/8/2026POSITIVEWaste Industry Is Recession-Resilient: Republic Services
Republic Services CEO Jon Vander Ark highlighted the waste management sector's resilience during economic downturns, characterizing it as 'recession-resilient' with robust profit margins. The company is investing $500 million in advanced recycling technologies aimed at converting plastic waste into new bottles. Furthermore, Vander Ark anticipates artificial intelligence (AI) will be a transformative force in optimizing future waste management operations. This strategic focus on innovation and sustainability, coupled with the industry's inherent stability, positions Republic Services favorably for long-term investor value.
- 3/5/2026NEUTRALRepublic Services Stock: A Deep Dive Into Analyst Perspectives (10 Ratings)
Recent analyst ratings for Republic Services (RSG) present a mixed picture, with a focus on sustained 'Overweight' recommendations from Morgan Stanley (March 2022, February 2022) and a 'Hold' rating from Deutsche Bank (February 2022). While there are no recent downgrades or upgrades indicating a drastic shift in sentiment, the prevalence of positive ratings suggests a generally favorable outlook on the stock by some key analysts. However, the absence of new initiatives or recent financial data makes this news primarily informational, without a clear immediate impact on the stock price.
via Markets Gazette