TPG Inc. (TPG)
NEUTRALファンダメンタル
70
株価
$51.88
時価総額
$20.47B
パート1 · 企業の価値
概要
TPG raises money from pension funds, endowments and other large investors and puts it to work buying and building companies, real estate and credit portfolios on their behalf, in exchange for a share of the profits. It manages capital across six strategies — Capital (private equity), Growth, Impact, Credit, Real Estate and Market Solutions — with roughly $303 billion in client money under management at the end of 2025.
収益の仕組み
TPG earns steady management fees on the capital investors have committed to its funds, which it collects whether or not those funds perform well, plus transaction and monitoring fees for services to portfolio companies. On top of that sit performance-based fees and carried interest — a share of investment profits above a minimum return — which is much larger but only paid out when funds are sold at a gain, making that part of revenue lumpy from year to year.
競争優位性(moat)
特許・ライセンス · 狭いA long track record of returns and relationships with the same pension funds and endowments across many fund cycles makes it easier to raise the next fund than for a new entrant with no history. This edge is narrow because a handful of much larger managers — Blackstone, KKR, Apollo, Ares — compete for the same pool of investor capital with similarly long track records.
需要を左右する要因
景気循環型How much new money investors commit to alternative funds, and how easily TPG can sell existing investments at a profit to realize carried interest, both depend on the health of capital markets and investor risk appetite. Fundraising and exit activity slow sharply when markets turn down, even though management fees on already-raised capital keep flowing.
主なリスク
- Fund performance drives carried interest — A large part of TPG's economics depends on its funds generating returns above a specified threshold; weak investment performance directly reduces the carried interest TPG can earn.
- Dependence on key investment professionals — The firm relies on retaining senior leadership and investment teams whose relationships and judgment underpin fundraising and deal sourcing; losing them could weaken both.
- Fundraising risk — Future revenue growth depends on TPG's ability to raise successor funds on favorable terms; investors can allocate capital elsewhere if past performance disappoints or competition intensifies.
- Regulatory and tax complexity — TPG operates across many jurisdictions with complex fund structures and is subject to regulatory scrutiny that varies by country, adding compliance cost and legal uncertainty.
強気材料
Buyers argue that a diversified set of investment platforms and a growing base of fee-related earnings — up 36% in 2025 — reduces reliance on any single strategy, and that a long fundraising track record positions TPG to keep growing assets under management even in a competitive field.
弱気材料
Sellers fear that carried interest, the largest potential source of profit, is inherently unpredictable and tied to exit markets TPG does not control, and that a handful of far larger managers can out-compete it for the same institutional capital.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$2.64B
直近12か月(2026/6/30まで)
純利益
$236M
直近12か月(2026/6/30まで)
フリーキャッシュフロー
-
自己資本合計
$4.14B
負債合計
$9.36B
流動比率
0.21
利払い倍率
-
負債/EBITDA
-
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$31.56
現在株価
$51.88
安全マージン
-64.4%
適正価値レンジ
$20.52 - $42.61
推定方法
バリュエーション指標
P/E レシオ
78.87
ROE
4.5%
P/B レシオ
2.26
P/FCF
-
粗利益率
-
ROIC
-
収益性レーダー
Value Creation (Economic Moat)
ROIC
-
WACC
11.3%
ROIC − WACC
-
ファンダメンタル分析基準
合格(11)
- EPS shows upward trend
- Price CAGR 17.14%
- P/B Ratio 2.26
- Debt/Equity ratio
- Low reliance on intangibles
- ROE 20.1%
- Revenue Growth 5Y 17.2%
- Analyst Consensus 75% Buy
- Earnings Surprise avg 8.2%
- Earnings Quality (OCF/NI) 4.12
- Net Margin Trend 9.0% vs 2.9%
不合格(4)
- Return on Tangible Assets
- Price below Graham Number
- DCF valuation (Unknown)
- Piotroski F-Score 4/9
データなし(12)
- ROIC NaN%
- Gross Margin NaN%
- P/FCF NaN
- Dividend Payout NaN%
- Operating Margin NaN%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-スコア
まちまちのシグナル:一部の領域に注意が必要
利益の質
高品質:利益はキャッシュに裏付けられている
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. James George Coulter | Founder & Executive Chairman | 65 |
| Mr. Jon Winkelried | CEO & Director | 65 |
| Mr. Todd Benjamin Sisitsky | President & Director | 54 |
| Ms. Jennifer L. Chu J.D. | Corporate Secretary, Partner, Chief Legal Officer & General Counsel | 45 |
| Mr. Jack Charles Weingart | CEO of Global Wealth Solutions Business | 59 |
| Mr. Axel Philippe Alain Andre Ph.D. | Chief Financial Officer | 48 |
| Ms. Anilu Vazquez-Ubarri J.D. | COO & Director | 48 |
| Mr. Martin Louis Davidson CPA | Chief Accounting Officer | 48 |
| Gary Stein | Head of Investor Relations | - |
| Ms. Roberta Joann Harris | Chief Compliance Officer | 55 |
監査リスク
7
取締役会リスク
10
報酬リスク
10
株主権利リスク
9
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for TPG, sourced from Markets Gazette.
- 29d agoPOSITIVETPG Said in Talks to Buy Netrality for Up to $3 Billion
TPG Inc. is reportedly in exclusive negotiations to acquire Netrality Data Centers, a company backed by Macquarie Group Ltd. The potential deal is valued at up to $3 billion. This move signifies TPG's strategic interest in expanding its footprint within the data center infrastructure sector. For investors, this acquisition could enhance TPG's portfolio diversification and potentially unlock new revenue streams, positioning the firm for future growth in a critical technology segment.
- 2/27/2026NEGATIVETPG Has $59 Million Exposure to Collapsed Lender MFS
TPG has disclosed a £44 million ($59 million) exposure to the now-collapsed lender Market Financial Solutions. This news, reported by Bloomberg, highlights a significant potential risk for the private equity fund. Investors should consider that such an exposure could lead to write-downs or direct losses for TPG, negatively impacting its upcoming financial results. The situation underscores the vulnerability of even major players like TPG to turbulence in the financial sector and the importance of monitoring interconnections between institutions. The impact on TPG's stock value will depend on the actual magnitude of losses and market perception of the fund's risk management.
via Markets Gazette