Vodafone Group Plc (VOD)
NEUTRALファンダメンタル
47
株価
$16.05
時価総額
$36.93B
パート1 · 企業の価値
概要
Vodafone is a multinational telecom operator providing mobile, broadband and fixed-line services to consumers and businesses across Europe and Africa. In Africa, its Vodacom-branded operations also run M-Pesa, a widely used mobile money service that lets people without bank accounts send and receive payments by phone. The group has been simplifying its footprint in recent years, selling businesses in some markets (including Italy and Spain) while consolidating around its largest markets — Germany, the UK and Vodacom in Africa.
収益の仕組み
Most revenue is recurring subscription fees for mobile and fixed connectivity, plus device sales and business services like IoT connectivity for corporate customers. Germany, its largest single market, has been shrinking on regulatory and competitive pressure, while Africa — through Vodacom — has been growing fastest, helped by rising mobile data use and M-Pesa transaction fees. Currency swings in African and Turkish operations mean reported revenue in euros can move differently from the underlying local-currency business.
セグメント別売上高
Vodafone's largest single market, covering mobile and cable broadband; revenue has been declining under competitive and regulatory pressure.
Vodacom-branded mobile and M-Pesa mobile money services across several African countries, including South Africa — the group's fastest-growing region.
Mobile and fixed-line services in the United Kingdom, recently merged with rival Three to form the country's largest mobile operator.
Mobile and fixed-line operations across several other European countries outside Germany and the UK.
Mobile and fixed services in Turkey, where high local inflation inflates local-currency revenue growth figures.
競争優位性(moat)
規模の経済 · 狭いVodafone's mobile and fixed networks require enormous upfront capital to build, which limits how many competitors can operate in any one country. But that barrier protects an oligopoly, not a monopoly: Vodafone typically faces two or three well-funded rivals in each market, and in Germany that competition has been strong enough to shrink its revenue.
需要を左右する要因
ディフェンシブMobile and broadband connectivity has become close to a household essential, so subscriber demand holds up reasonably well even in a downturn — people cut other spending before giving up their phone plan. The bigger swing factors are competitive intensity and regulation in mature European markets, and currency depreciation in Africa and Turkey.
主なリスク
- Intense competition in core markets — Germany, Vodafone's largest market, saw revenue decline as rivals compete aggressively on price; similar pressure in other mature European markets can keep squeezing margins and market share.
- Regulatory and licensing risk across many jurisdictions — Operating in numerous countries means Vodafone answers to many different telecom regulators on spectrum, pricing and competition rules, any of which can change unfavorably with little notice.
- Currency exposure — A meaningful share of revenue comes from African and Turkish currencies prone to sharp depreciation against the euro, which can erode reported results even when local operations perform well.
- Data protection and customer trust — As a carrier of sensitive customer and location data across many countries, a serious data breach could trigger regulatory penalties and damage customer trust at scale.
強気材料
Buyers argue that the UK merger with Three creates the country's largest mobile operator with better scale economics, that Africa's growth through Vodacom and M-Pesa offsets softness in mature Europe, and that a simplified footprint after recent market exits lets management focus capital on its strongest businesses.
弱気材料
Sellers worry that intense competition keeps eroding Vodafone's largest market, Germany, that currency depreciation in Africa and Turkey can mask weak underlying growth when translated into euros, and that a capital-intensive, heavily regulated industry leaves little room to raise prices even as costs rise.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
貸借対照表と流動性
売上高
$3.97B
直近の公表四半期までの12か月 — 1株当たり指標からの推計
純利益
$-43M
直近の公表四半期までの12か月 — 1株当たり指標からの推計
フリーキャッシュフロー
$5.17B
自己資本合計
$29.21B
負債合計
$54.45B
流動比率
1.14
利払い倍率
-
負債/EBITDA
6.08
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$22.73
現在株価
$16.05
安全マージン
+29.4%
適正価値レンジ
$14.77 - $30.68
推定方法
バリュエーション指標
P/E レシオ
-
ROE
0.1%
P/B レシオ
7.29
P/FCF
7.15
粗利益率
31.5%
ROIC
3.0%
収益性レーダー
Value Creation (Economic Moat)
ROIC
3.0%
WACC
2.7%
ROIC − WACC
+0.3 pp
ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.
ファンダメンタル分析基準
合格(9)
- Gross Margin 31.5%
- P/FCF 7.15
- Debt/Equity ratio
- Operating Margin 8.9%
- Positive Free Cash Flow
- Current Ratio
- DCF valuation (Undervalued)
- Analyst Consensus 50% Buy
- Earnings Surprise avg 54.1%
不合格(9)
- Price CAGR -4.17%
- ROIC 3.0%
- P/B Ratio 7.29
- CapEx intensity
- Debt/EBITDA
- ROE -0.8%
- Revenue Growth 5Y -1.6%
- Net Margin Trend -11.1% vs 3.1%
- Piotroski F-Score 2/9
データなし(9)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Share Dilution (missing shares data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
低品質:会計処理を調査してください
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Ms. Margherita Della Valle | Group Chief Executive & Executive Director | 60 |
| Ms. Maria Pilar López Álvarez | Group CFO & Executive Director | 55 |
| Mr. Scott Petty | Chief Digital & Information Officer and Group CTO | - |
| Matthew Johnson | Investor Relations Director | - |
| Stefanie Reichel | Director of Legal & Compliance | - |
| Ms. Maaike Helena De Bie | Group General Counsel & Company Secretary | - |
| Ms. Ruth McGill | Chief Human Resources Officer | - |
| Mr. António Rui de Lacerda Carrapatoso | Chief Executive Officer of Vodafone Portugal Operations | - |
| Mr. Rob Mukherjee | Head of North West regional business | - |
| Mr. Joakim H. Reiter | Chief External & Corporate Affairs Officer | 49 |
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for VOD, sourced from Markets Gazette.