ランキングに戻る

Wesfarmers Limited (WFAFF)

NEUTRAL
Consumer CyclicalHome Improvement RetailAustralia

ファンダメンタル

64

株価

$82.69

時価総額

$93.49B

パート1 · 企業の価値

概要

Wesfarmers is an Australian conglomerate that owns a group of separately run retail and industrial businesses rather than making one product itself. Its best-known chains are Bunnings (hardware and home improvement), Kmart and Target (discount department stores) and Officeworks (office and stationery retail), alongside a health and pharmacy retail arm and a chemicals, energy and fertiliser manufacturing business, WesCEF. Each business keeps its own brand, stores and management, competing separately in its own market.

収益の仕組み

Revenue is largely ordinary retail sales — customers paying at the checkout in thousands of Bunnings, Kmart, Target and Officeworks stores and online across Australia and New Zealand — plus industrial sales of chemicals, explosives and fertiliser to mining and farming customers. Bunnings and Kmart Group are by far the largest contributors, each generating tens of billions of Australian dollars a year; Officeworks and WesCEF are considerably smaller. Profit depends mainly on how well each division executes in its own market, not a single group-wide driver.

競争優位性(moat)

ブランド · 狭い

Bunnings, by far the group's largest earner, is Australia's dominant home-improvement retailer, with a scale of stores and supplier relationships that a new entrant would take years to match, and a brand many Australian households default to without comparison shopping. That advantage is real for Bunnings but does not automatically extend to Wesfarmers' other, less dominant retail chains.

需要を左右する要因

中程度の景気循環性

The group mixes defensive and discretionary demand: home-improvement and pharmacy spending tend to hold up reasonably well in a downturn, while discount department store sales at Kmart and Target and office-supplies sales at Officeworks are more sensitive to household budgets. WesCEF's chemicals and fertiliser business adds exposure to commodity prices and agricultural cycles that have little to do with Australian consumer spending at all.

強気材料

Buyers argue that spreading across several leading retail brands and an industrial chemicals business smooths out a downturn in any single one, that Bunnings' scale advantage keeps compounding profit growth, and that FY2025's double-digit profit rise across most divisions shows the model still working.

弱気材料

Sellers worry that a conglomerate this size is hard to grow quickly from its current base, that WesCEF's earnings already fell as commodity prices weakened, and that discretionary chains like Kmart, Target and Officeworks remain exposed to a slowdown in Australian household spending.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$46.46B

直近の公表四半期までの12か月 — 1株当たり指標からの推計

純利益

$3.06B

直近の公表四半期までの12か月 — 1株当たり指標からの推計

フリーキャッシュフロー

$3.42B

自己資本合計

$9.19B

負債合計

$18.79B

流動比率

1.19

利払い倍率

24.34

負債/EBITDA

2.10

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

適正価値

適正価値

$78.09

現在株価

$82.69

安全マージン

-5.9%

適正価値レンジ

$65.12 - $91.07

推定方法

Analyst Target:$77.05
DCF:$86.81
PE-based:$85.32
Graham Growth:$74.70
EPV:$37.84
アナリスト・コンセンサス:売り (1B / 8H / 11S)
直近の決算サプライズ:+1.90%

バリュエーション指標

P/E レシオ

30.50

ROE

31.8%

P/B レシオ

11.90

P/FCF

27.32

粗利益率

34.3%

ROIC

15.4%

収益性レーダー

Value Creation (Economic Moat)

ROIC

15.4%

WACC

7.6%

ROIC − WACC

+7.7 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

ファンダメンタル分析基準

合格(17)

  • EPS shows upward trend
  • EPS CAGR 7.48%
  • Price CAGR 11.14%
  • ROIC 15.4%
  • Gross Margin 34.3%
  • P/FCF 27.32
  • Debt/Equity ratio
  • Operating Margin 10.0%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • ROE 35.9%
  • Revenue Growth 5Y 8.2%
  • Share Dilution 0.1%
  • Net Margin Trend 6.4% vs 5.8%
  • Piotroski F-Score 6/9

不合格(7)

  • P/B Ratio 11.90
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 5% Buy
  • Earnings Surprise avg 1.1%
  • PEG Ratio 2.89

データなし(4)

  • Dividend Payout NaN%
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Earnings Quality (OCF/Net Income)

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

-

低品質:会計処理を調査してください

株式希薄化

0.1%

株式数は安定している

ガバナンス

経営陣

氏名役職年齢
Mr. Robert Geoffrey ScottMD, CEO & Director55
Mr. Anthony Natale GianottiChief Financial Officer56
Ms. Aleksandra SpaseskaCFO & Managing Director of Kmart Group-
Mr. Michael SchneiderMD of Bunnings Group and MD of Bunnings Australia & New Zealand54
Dan HarloeInvestor Relations Manager-
Ms. Maya vanden DriesenGroup General Counsel-
Rebecca KeenanMedia & Public Affairs Manager-
Ms. Jennifer BryantChief Human Resources Officer-
Ms. Marina JoanouManaging Director of Target-
Damian McGloughlinManaging Director of BUKI-

監査リスク

4

取締役会リスク

2

報酬リスク

3

株主権利リスク

1

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for WFAFF, sourced from Markets Gazette.

No recent news for WFAFF.