ランキングに戻る

Walmart Inc. (WMT)

NEUTRAL
Consumer DefensiveDiscount StoresUnited States

ファンダメンタル

55

株価

$104.34

時価総額

$836.91B

パート1 · 企業の価値

概要

Walmart operates supercentres, discount stores and neighbourhood grocery stores under its own name in the United States, plus Sam's Club membership warehouses, and runs a large e-commerce business alongside them. Outside the US it owns retail chains in Mexico, Central America, Canada and China. It sells groceries, general merchandise, apparel and household goods, and has added a growing advertising business that sells shelf space and digital ads to the brands stocked on its shelves.

収益の仕組み

Revenue is recognized transaction by transaction, every time a customer checks out in a store or online, so sales volume rather than price per item is the main driver of the top line. Sam's Club adds recurring membership fees paid to shop there. Because Walmart buys in enormous volume, it negotiates low wholesale prices from suppliers and keeps a thin margin on each item, relying on scale and inventory turnover — plus the fast-growing, higher-margin advertising business — to generate profit.

セグメント別売上高

Walmart U.S.68.4%

Supercentres, discount stores and neighbourhood markets across the United States, plus Walmart's US e-commerce and advertising businesses.

Walmart International18.5%

Retail operations outside the US, mainly in Mexico, Central America, Canada and China.

Sam's Club13.2%

Membership warehouse clubs in the US selling groceries and general merchandise in bulk to fee-paying members.

競争優位性(moat)

コスト優位性 · 広い

Walmart's purchase volumes are so large that it can negotiate wholesale prices few competitors can match, and it spreads the fixed costs of its supply chain and distribution network over more sales than almost anyone else. That combination lets it sustain everyday low prices while still turning a profit, which smaller or regional retailers struggle to match without losing money.

需要を左右する要因

ディフェンシブ

A large share of Walmart's sales is groceries and everyday household essentials, categories people keep buying in a recession and where Walmart's low prices can even attract more customers trading down from pricier retailers. General merchandise, apparel and electronics are more discretionary and do soften in a downturn, but the grocery-heavy mix keeps overall demand more stable than at a typical discretionary retailer.

主なリスク

  • Execution risk at massive scale — The company operates at such scale that small operational mistakes in pricing, inventory or logistics can become expensive very quickly once repeated across thousands of stores and clubs.
  • Low-price strategy limits margin — Walmart's everyday-low-price positioning constrains how much it can raise prices when its own costs rise, so cost inflation it cannot pass on to customers falls straight onto margin.
  • E-commerce investment burden — Growing online and delivery sales requires continuous, heavy investment in fulfilment and logistics, and this channel remains less profitable than in-store sales even as it grows.
  • Labor cost inflation and unionization — As one of the largest private employers, Walmart is exposed to wage inflation, benefit costs and unionization efforts that can raise operating costs or disrupt store operations.

強気材料

Buyers argue that Walmart's scale and low-price positioning make it a natural destination when shoppers are cautious, that its advertising and membership businesses add higher-margin profit on top of thin retail margins, and that record digital sales show it competing effectively online as well as in stores.

弱気材料

Sellers worry that Walmart's everyday-low-price model leaves little room to raise prices when its own costs rise, that continued heavy investment is needed to keep e-commerce and delivery competitive with rivals, and that a change in leadership introduces execution uncertainty at a company already operating at enormous scale.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

貸借対照表と流動性

売上高

$718.12B

直近12か月(2026/4/30まで)

純利益

$22.74B

直近12か月(2026/4/30まで)

フリーキャッシュフロー

$14.92B

自己資本合計

$99.62B

負債合計

$178.78B

流動比率

0.77

利払い倍率

12.72

負債/EBITDA

1.68

一株当たり利益(EPS)

売上高と純利益

フリーキャッシュフロー

収益内訳

財務推移表

利益率の推移

負債の推移

負債の重さ

成長率グリッド

成長率 — 売上高

適正価値の推定

General case適正価値

適正価値

$102.16

現在株価

$104.34

安全マージン

-2.1%

適正価値レンジ

$76.80 - $127.51

推定方法

Analyst price target:$128.43
Discounted cash flow (DCF):$101.47
Earnings multiple (P/E):$98.24
Graham growth formula:$75.82
Earnings power value (EPV):$37.25
Justified P/B:$62.25
Dividend discount (Gordon):$24.41
P/FFO, funds from operations:Not enough data to compute it
Mid-cycle earnings:$63.66
Revenue multiple:$120.67
アナリスト・コンセンサス:強い買い (43B / 5H / 0S)
直近の決算サプライズ:+8.10%

バリュエーション指標

P/E レシオ

36.74

ROE

22.0%

P/B レシオ

8.80

P/FCF

66.15

粗利益率

24.2%

ROIC

13.6%

収益性レーダー

Value Creation (Economic Moat)

ROIC

13.6%

WACC

7.6%

ROIC − WACC

+6.0 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

ファンダメンタル分析基準

合格(16)

  • Price CAGR 16.24%
  • ROIC 13.6%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 23.9%
  • Analyst Consensus 90% Buy
  • Earnings Surprise avg 2.7%
  • Earnings Quality (OCF/NI) 1.80
  • Share Dilution -0.6%
  • Net Margin Trend 3.2% vs 2.8%
  • Piotroski F-Score 6/9

不合格(11)

  • EPS shows upward trend
  • EPS CAGR -0.76%
  • Gross Margin 24.2%
  • P/FCF 66.15
  • P/B Ratio 8.80
  • Operating Margin 4.2%
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 5.0%
  • PEG Ratio 3.52

データなし(1)

  • Dividend Payout NaN%

Piotroski F-スコア

6/9

まちまちのシグナル:一部の領域に注意が必要

score
criteria

利益の質

1.80

高品質:利益はキャッシュに裏付けられている

株式希薄化

-0.6%

株式を買い戻している。株主に友好的

ガバナンス

経営陣

氏名役職年齢
Mr. John R. FurnerPresident, CEO & Director50
Mr. John David Rainey Jr.Executive VP & CFO55
Mr. Suresh Kumar Ph.D.Executive VP, Global CTO & Chief Development Officer60
Mr. C. Douglas McMillonExecutive Officer59
Mr. Daniel DankerExecutive Vice President of AI Acceleration, Product & Design44
Mr. Dwayne M. MilumSenior VP, Controller & Principal Accounting Officer49
Ms. Stephanie WissinkSenior Vice President of Investor Relations-
Ms. Erin Nealy Cox J.D.Executive VP of Global Governance, Chief Legal Officer & Corporate Secretary55
Ms. Allyson ParkSenior VP & Chief Communications Officer-
Ms. Donna Catherine MorrisExecutive VP & Chief People Officer58

監査リスク

5

取締役会リスク

8

報酬リスク

7

株主権利リスク

1

パート2 · 株価と買い時

この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。

Latest News

Recent headlines for WMT, sourced from Markets Gazette.

  • 5d agoNEGATIVE
    Cosa dicono i risultati di Walmart e Target sul consumatore statunitense?

    Walmart's stock experienced a significant decline of 9.2% following its latest earnings report, despite beating profit expectations. This drop signals growing consumer caution, attributed to elevated prices, high gasoline costs, and economic uncertainty. While customer traffic remains robust, the purchasing behavior indicates smaller, more deliberate transactions across major retailers like Walmart, Target, and Home Depot. This trend suggests a potential slowdown in consumer spending power, making investors wary of future revenue growth.

  • 5d agoNEGATIVE
    Walmart Shares Extend Decline After Rare US Sales Miss

    Walmart Inc. reported a rare miss on US comparable-store sales, with growth of 2.6% excluding fuel in the second quarter falling short of the lowest analyst estimates. This marks the slowest growth rate in over six years, primarily impacted by pricing pressures in its pharmacy segment. The company's shares experienced a significant decline, dropping as much as 10% intraday, wiping out its year-to-date gains. Investors are concerned about the retailer's deceleration, potentially reflecting broader economic slowdowns in the US.

  • 6d agoNEGATIVE
    Walmart Slides 9% as Sales Slow and Stocks Retreat | Closing Bell

    Walmart Inc. experienced a significant downturn, with its stock sliding 9% during the trading session. This decline was attributed to a noticeable slowdown in sales growth, which failed to meet market expectations. The broader market also saw a retreat, contributing to the negative sentiment surrounding the retail giant. Investors are closely watching these developments for signs of potential shifts in consumer spending patterns and the company's ability to maintain its market dominance amidst evolving economic conditions.

  • 6d agoPOSITIVE
    Facing weary customers, Walmart will use its nearly $3 billion in tariff refunds to lower prices

    Walmart plans to leverage nearly $3 billion in tariff refunds to reduce prices for consumers, a strategic move following a nearly 9% stock decline attributed to a six-year low in U.S. sales growth. This initiative aims to regain customer loyalty and market share by offering more competitive pricing. While the company absorbed tariff costs last year, this refund allocation signals a renewed focus on value proposition. Investors will monitor the impact on sales volume and profit margins, as lower prices could boost demand but potentially compress short-term profitability.

via Markets Gazette