ASML Holding N.V. (ASMLF)
NEUTRAL基本面
64
价格
$1501.00
市值
$576.46B
第一部分 · 这家公司值多少
概览
ASML builds the machines chipmakers use to print circuit patterns onto silicon wafers — the single most demanding step in making a semiconductor. It is the only company in the world that sells lithography systems capable of extreme ultraviolet (EUV) exposure, the technology needed for the most advanced chips. Customers are the handful of companies that manufacture leading-edge chips: TSMC, Samsung and Intel among them.
盈利方式
Revenue has two parts: selling new lithography systems, which can cost well over 100 million euros each and roughly 350 million for the newest High-NA EUV machines, and servicing the growing fleet of machines already installed at customer fabs — upgrades, spare parts and maintenance. System sales are lumpy and tied to customers' capital spending plans; the installed-base service business is smaller but grows every year a new machine ships and recurs regardless of whether that customer buys another one soon.
分部营收
Systems sold to makers of processors and other logic chips — the larger and currently faster-growing of the two end markets.
Systems sold to makers of DRAM and NAND memory chips, a market that moves in its own investment cycle, distinct from logic.
护城河
专利与许可 · 宽阔EUV lithography took ASML and its main optics partner over two decades and tens of billions of euros to develop, and no competitor has matched it: Canon and Nikon, the only other lithography makers of scale, have no EUV product. A customer that wants to make the most advanced chips has no alternative supplier to switch to.
需求驱动因素
周期性Orders track the capital spending cycles of a small number of chipmakers, which expand and pause capacity in step with memory prices and AI-driven demand for logic. A shortage can flip into overcapacity within a couple of years, and system revenue in a given year depends heavily on the timing of a handful of large customer decisions.
主要风险
- Export controls on China — The Dutch government requires an export license for ASML's most advanced immersion DUV and all EUV systems shipped to China, and has revoked licenses for specific systems already sold; the same license requirement extends to servicing and spare parts for machines already installed there.
- Single-source dependence on Zeiss optics — Carl Zeiss SMT is ASML's sole supplier of the optical columns at the heart of its lithography systems. If Zeiss could not maintain or expand production, ASML would be unable to fulfill orders.
- Revenue concentrated in a handful of customers — The company states that the loss of any significant customer, or a significant reduction in its orders, could have a material adverse effect on results, and that sales are expected to remain concentrated among relatively few customers.
客户集中度
主要客户占营收的38%
TSMC alone has accounted for roughly a quarter of net sales, and the top two customers together for about 38%. The company states it expects sales to stay concentrated among a small number of customers, so the loss of one order cycle from any of them moves results materially.
看多理由
Buyers argue that ASML's EUV monopoly is effectively unassailable for years, that AI-driven demand for leading-edge logic chips extends the growth runway well beyond the current cycle, and that the growing installed-base service business makes an increasing share of revenue recurring and less exposed to any single year's order swings.
看空理由
Sellers fear that export controls could permanently close off the Chinese market, that revenue depends on capital-spending decisions made by two or three customers who can delay orders by a year with little warning, and that a downturn in memory or logic capacity spending would hit system sales hard even though the underlying technology moat is intact.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
KLA is the reference supplier of wafer inspection and metrology, competing head-on with ASML's YieldStar optical metrology and HMI e-beam inspection systems for the same process-control budget inside the fab.
Applied Materials sells its own e-beam metrology and inspection tools against ASML's HMI line, and competes with ASML for the same capital-equipment spending of the same handful of large chipmakers.
Nikon is the only other supplier of ArF immersion scanners for advanced logic and memory production, so it bids against ASML for the same critical-layer lithography tools in the same leading fabs.
Canon sells i-line and KrF steppers plus nanoimprint lithography to the mature-node and packaging customers that also buy ASML's older DUV machines.
SMEE is China's domestic lithography builder and targets exactly the mature-node scanners that Chinese fabs would otherwise buy from ASML, in a market that is a large share of ASML's sales.
资产负债表与流动性
营收
$35.33B
最近12个月(截至2026/6/30)
净利润
$10.64B
最近12个月(截至2026/6/30)
自由现金流
$8.44B
股东权益合计
$21.83B
负债合计
$1.98B
流动比率
1.33
利息覆盖率
-
债务/EBITDA
0.15
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$1266.92
当前价格
$1501.00
安全边际
-18.5%
公允价值区间
$823.50 - $1710.35
估算方法
估值指标
市盈率(P/E)
58.97
ROE
53.9%
市净率(P/B)
26.41
P/FCF
68.32
毛利率
52.7%
ROIC
43.4%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
43.4%
WACC
16.7%
ROIC − WACC
+26.7 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
基本面分析标准
通过(13)
- Price CAGR 29.63%
- ROIC 43.4%
- Gross Margin 52.7%
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- ROE 41.5%
- Revenue Growth 5Y 18.5%
- Analyst Consensus 86% Buy
- Earnings Surprise avg 2.6%
- Earnings Quality (OCF/NI) 1.22
- Net Margin Trend 28.8% vs 26.8%
未通过(6)
- P/FCF 68.32
- P/B Ratio 26.41
- CapEx intensity
- DCF valuation (Overvalued)
- PEG Ratio 2.36
- Piotroski F-Score 2/9
不可用(8)
- EPS data insufficient
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Share Dilution (missing shares data)
Piotroski F-评分
存在严重财务隐患
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Christophe D. Fouquet | President, CEO and Chair of the Board of Management | 52 |
| Mr. Roger J. M. Dassen Ph.D. | Executive VP, CFO & Member of the Management Board | 60 |
| Mr. Frederic J. M. Schneider-Maunoury | Executive VP, COO & Member of the Management Board | 64 |
| Mr. James P. Koonmen | Executive VP, Chief Customer Officer & Member of Management Board | 58 |
| Mr. Wayne R. Allan | Executive VP, Chief Strategic Sourcing & Procurement Officer and Member of Management Board | 58 |
| Mr. Marco J. A. Pieters | Executive VP, CTO & Member of Management Board | - |
| Jim Kavanagh | Vice President of Investor Relations | - |
| Ms. Cristina Monteiro | Executive Vice President Human Resources & Organization | - |
| Mr. Ron Kool | Head of Business Performance Improvement | - |
| Herman Boom | Head of Strategic Sourcing & Procurement | - |
审计风险
2
董事会风险
1
薪酬风险
1
股东权利风险
6
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for ASMLF, sourced from Markets Gazette.