Auto Trader Group plc (ATDRF)
NEUTRAL基本面
59
价格
$549.20
市值
$4.18B
第一部分 · 这家公司值多少
概览
Auto Trader runs the UK's largest online marketplace for buying and selling cars, listing vehicles from independent and franchised dealers alongside private sellers. It does not buy or sell cars itself, or take a cut of each sale; instead it charges dealers a subscription to advertise their stock and offers tools like valuations, finance and part-exchange that plug into that marketplace. Its scale — most UK car buyers start their search there — is the product it sells to dealers.
盈利方式
Almost all revenue comes from dealers paying a recurring subscription for the right to advertise their vehicles on Auto Trader, priced by how many cars a dealer lists and what extra products (finance leads, data tools) they add on top — not from a fee per car sold. A much smaller slice comes from consumer-facing services and from manufacturers and agencies advertising new-vehicle stock, rather than from private individuals paying to list a single car.
分部营收
Subscription fees from independent and franchised car dealers advertising their stock, the core of the business.
Smaller revenue from consumer-facing tools and from manufacturers and agencies advertising new-vehicle stock on the platform.
护城河
网络效应 · 宽阔Buyers go to Auto Trader because it lists the most cars; dealers advertise there because that is where the buyers already are. Auto Trader accounts for over 75% of time spent on UK automotive classified sites and is roughly ten times larger than its nearest competitor, a gap that is hard to close because a rival marketplace with fewer buyers attracts fewer dealer listings, and vice versa.
需求驱动因素
中度周期性Revenue depends less on how many cars change hands in the UK than on how many dealers keep paying to advertise, so even a slow used-car market does not hit Auto Trader as directly as it hits a dealer. Demand is still tied to the health of the UK car market and to consumer confidence more broadly.
主要风险
- Competition from disruptive technology — The company names failure to keep up with new technology and changing consumer behaviour, such as new ways of buying cars, as a principal risk to its dominant position.
- Regulatory and tax changes — New rules such as the UK's Digital Services Tax already cut into profit, recognising a £10.2 million charge in FY2025, and further regulatory change could add further costs.
- Legal and regulatory compliance — The company operates under consumer protection, data and advertising regulation, and non-compliance in any of these areas is named as a principal risk.
- Brand and reputation — Much of Auto Trader's value rests on being the trusted place to search for a car; anything that damages consumer trust in its listings or data could weaken that position quickly.
看多理由
Buyers argue that Auto Trader's marketplace advantage is close to unassailable — ten times the scale of its nearest rival and the large majority of UK car-shopping attention — and that its subscription model means revenue holds up even when the number of cars actually changing hands slows down.
看空理由
Sellers worry that new digital taxes and regulation are already eating into margins, that any technology shift in how people shop for cars could erode an advantage built for the current way of searching, and that a marketplace this dominant invites scrutiny from regulators and dealers pushing back on pricing power.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
Its cargurus.co.uk marketplace sells dealer advertising subscriptions in Britain on the same model as Auto Trader, and the UK is one of the markets where it is actively adding dealer accounts.
It is the UK's second-largest used-car classified marketplace, selling the same listing packages to the same franchised and independent dealers Auto Trader depends on, and competing for the same car buyers.
It competes for the same UK dealer marketing budgets, generating new-car enquiries and running a Sell My Car auction that takes part-exchange and private-seller stock Auto Trader also wants.
Its motors section is the main free alternative for UK private sellers and also sells paid dealer packages, competing with Auto Trader for both listings and buyer traffic.
资产负债表与流动性
营收
$571M
截至最近已公布季度的最近12个月 — 根据每股指标估算
净利润
$265M
截至最近已公布季度的最近12个月 — 根据每股指标估算
自由现金流
$244M
股东权益合计
$385M
负债合计
$211M
流动比率
1.73
利息覆盖率
-
债务/EBITDA
0.52
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$194.13
当前价格
$549.20
安全边际
-182.9%
公允价值区间
$126.18 - $262.07
估算方法
估值指标
市盈率(P/E)
1592.48
ROE
60.2%
市净率(P/B)
1096.64
P/FCF
1713.33
毛利率
79.1%
ROIC
51.4%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
51.4%
WACC
7.6%
ROIC − WACC
+43.8 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
基本面分析标准
通过(12)
- ROIC 51.4%
- Gross Margin 79.1%
- Debt/Equity ratio
- Operating Margin 62.9%
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- ROE 60.5%
- Revenue Growth 5Y 18.9%
- PEG Ratio 0.67
- Earnings Quality (OCF/NI) 1.10
- Net Margin Trend 47.1% vs 47.0%
未通过(9)
- Price CAGR 2.95%
- P/FCF 1713.33
- P/B Ratio 1096.64
- CapEx intensity
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 36% Buy
- Earnings Surprise avg -4.5%
- Piotroski F-Score 2/9
不可用(6)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Piotroski F-评分
存在严重财务隐患
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Nathan James Coe | CEO & Executive Director | 47 |
| Mr. James Jonathan Warner C.M.A. | CFO & Director | 41 |
| Mr. Chris Kelly | Chief Technology Officer | - |
| Ms. Alison Ross | Chief People & Operations Director | 51 |
| Ms. Karolina Edwards-Smajda | Chief Product Officer | - |
| Ms. Claire V. Baty | Company Secretary & Director of Governance | - |
审计风险
2
董事会风险
1
薪酬风险
2
股东权利风险
1
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for ATDRF, sourced from Markets Gazette.