返回排名列表

Bendigo and Adelaide Bank Limited (BXRBF)

NEUTRAL
Financial ServicesBanks - RegionalAustralia

基本面

51

价格

$10.85

市值

$5.89B

第一部分 · 这家公司值多少

概览

Bendigo and Adelaide Bank is an Australian retail and business bank built around a network of Community Bank branches — locally owned franchises that share profits with the towns they serve — plus Up, a separate digital-only bank aimed at younger customers. It takes deposits and makes home, business and agricultural loans across Australia, with the country's second-largest regional branch network and the only ASX100 head office based outside a state capital.

盈利方式

The bank earns net interest income on the spread between what it pays depositors and charges borrowers, plus fees from banking services; net interest margin was 1.88% in the 2025 financial year. Around three-quarters of its loan book is home mortgages, funded mostly by customer deposits rather than wholesale borrowing, which keeps funding costs relatively low but leaves earnings sensitive to how central bank rate cuts squeeze the gap between deposit and lending rates.

护城河

品牌 · 狭窄

The Community Bank model — local franchises that return a share of profit to their town rather than to shareholders alone — has built unusually high customer trust: Bendigo's Net Promoter Score sits about 36 points above the industry average, and its funding is 77% customer deposits versus lower shares at the major banks. That loyalty is real, but the underlying banking products are still substitutable.

需求驱动因素

中度周期性

Loan growth and credit quality follow the health of the Australian economy — unemployment, house prices and interest rates all move Bendigo's arrears and lending volumes — but a retail deposit-funded bank is more insulated from sudden shocks than a wholesale-funded lender. Residential mortgage arrears rose to 0.82% in the 2025 financial year, still low but trending up from a 2022 trough.

看多理由

Buyers argue that the Community Bank model gives Bendigo unusually loyal, low-cost deposit funding and a trust score well above the major banks, and that the Up digital brand is finally approaching profitability after six years of fast customer growth, giving the bank two distinct paths to growth.

看空理由

Sellers fear that a $539.5 million goodwill impairment and rising operating expenses pushed the bank to a statutory loss in the 2025 financial year, and that margin pressure from falling interest rates will keep outpacing the cost savings management is promising for years to come.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$1.66B

截至最近已公布季度的最近12个月 — 根据每股指标估算

净利润

$-109M

截至最近已公布季度的最近12个月 — 根据每股指标估算

自由现金流

$1.68B

股东权益合计

$6.67B

负债合计

$96.55B

流动比率

-

利息覆盖率

-

债务/EBITDA

-

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被低估

公允价值

$62.17

当前价格

$10.85

安全边际

+82.5%

公允价值区间

$40.41 - $83.93

估算方法

Analyst Target:$10.54
DCF:$192.92
PE-based:-
Graham Growth:-
EPV:$8.87
分析师共识:持有 (2B / 9H / 7S)
最近财报超预期:-5.11%

估值指标

市盈率(P/E)

-

ROE

-1.5%

市净率(P/B)

0.89

P/FCF

3.51

毛利率

-

ROIC

-

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

-

WACC

3.9%

ROIC − WACC

-

基本面分析标准

通过(8)

  • P/FCF 3.51
  • P/B Ratio 0.89
  • Operating Margin 37.3%
  • Positive Free Cash Flow
  • CapEx intensity
  • DCF valuation (Undervalued)
  • Revenue Growth 5Y 5.1%
  • Share Dilution -0.2%

未通过(8)

  • EPS shows upward trend
  • Price CAGR -1.81%
  • Debt/Equity ratio
  • ROE -1.3%
  • Analyst Consensus 11% Buy
  • Earnings Surprise avg -4.1%
  • Net Margin Trend -5.1% vs 27.0%
  • Piotroski F-Score 3/9

不可用(11)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)

Piotroski F-评分

3/9

存在严重财务隐患

score
criteria

盈利质量

-

低质量:需深入审查会计处理

股权稀释

-0.2%

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Mr. Richard Allan Fennell BEc, CA, MAICDCEO, MD & Director56
Mr. Andrew Robert Morgan B.Com., FCPAChief Financial Officer-
Mr. Bruce Speirs BCom, CA, GAICD, MBAChief Operating Officer-
Mr. Kieran O'Meara B.Sc.Chief Technology Officer-
Mr. Adam Rowse M.B.A.Chief Customer Officer-
Ms. Kerrie Noonan B.Com.Chief Risk Officer-
Samantha MillerHead of Investor Relations & ESG-
Mr. Steven J Blackburn B.A., J.D., L.L.B.Chief Compliance, Financial Crime & Regulatory Affairs Officer-
James FrostHead of Public Relations-
Ms. Sarah BatesonChief Marketing Officer-

审计风险

2

董事会风险

1

薪酬风险

3

股东权利风险

1

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for BXRBF, sourced from Markets Gazette.

No recent news for BXRBF.