Dropbox, Inc. (DBX)
NEUTRAL基本面
67
价格
$34.66
市值
$7.54B
第一部分 · 这家公司值多少
概览
Dropbox sells cloud storage and file-sharing subscriptions: customers pay a monthly or annual fee to keep files synced across devices and shared with others, rather than buying storage as a one-off purchase. Around the core storage product it has added e-signature (Dropbox Sign), document tracking (DocSend), form creation (FormSwift) and an AI-powered search tool (Dash), aiming to keep individuals, freelancers and small businesses inside one subscription instead of losing them to separate point solutions.
盈利方式
Revenue comes almost entirely from subscriptions billed to individuals, freelancers and small business teams rather than from large enterprise contracts, and the company reports it as a single business rather than in separate segments. Because storage itself has become a commodity that Microsoft and Google give away bundled into Office 365 and Google Workspace, Dropbox's ability to keep or raise prices depends on customers valuing its added tools enough to pay for a stand-alone product.
护城河
未发现护城河 · 无Dropbox itself states that competitors with greater name recognition and larger user bases can bundle a broader range of products and undercut it on price, and that less expensive, bundled alternatives have already hurt its user growth. Files stored in Dropbox create some switching friction, but not enough to stop paying users from plateauing as Microsoft and Google give storage away for free inside suites customers already buy.
需求驱动因素
中度周期性Demand for Dropbox's core service is fairly steady — files and documents need to be stored and shared regardless of the economic cycle — but paying users have plateaued at around 18 million as free, bundled alternatives from Microsoft and Google absorb new demand. Growth now depends more on convincing existing customers to add tools like e-signature or AI search than on winning new storage customers, and small-business customers can also cut software spending in a downturn.
主要风险
- Competition from larger, bundled providers — The company states that competitors such as Microsoft, Google and Amazon have greater name recognition, larger user bases and the ability to bundle storage with broader product suites, and that less expensive, bundled offerings have already hurt user growth.
- Paying user growth has stalled — Paying users have plateaued at around 18 million, and fiscal 2025 revenue actually declined slightly year over year, reflecting weaker performance in Teams and reduced investment in FormSwift.
- Currency exposure — About half of revenue is generated outside the United States and 27% of sales are denominated in currencies other than the U.S. dollar, so a stronger dollar reduces reported revenue relative to costs.
客户集中度
主要客户占营收的1%
No single customer accounted for more than 1% of revenue in 2025, 2024 or 2023: revenue is spread across millions of individual and small-business subscribers rather than concentrated in a few large accounts.
看多理由
Buyers argue that Dropbox's high operating margins and cash generation let it return capital to shareholders even with flat revenue, that expanding beyond storage into e-signature, document tracking and AI search gives it more to sell to an existing base with almost no customer concentration, and that a stabilized paying-user count of 18 million provides a steady subscription foundation.
看空理由
Sellers worry that free, bundled storage inside Microsoft 365 and Google Workspace has commoditized Dropbox's core product and capped paying-user growth for years, that revenue actually declined slightly in 2025, and that newer tools like Dash AI have yet to prove they can offset churn in the core storage business.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$2.53B
最近12个月(截至2026/6/30)
净利润
$443M
最近12个月(截至2026/6/30)
自由现金流
$931M
股东权益合计
$-1.80B
负债合计
$4.64B
流动比率
1.07
利息覆盖率
-
债务/EBITDA
0.85
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$39.88
当前价格
$34.66
安全边际
+13.1%
公允价值区间
$25.92 - $53.84
估算方法
估值指标
市盈率(P/E)
19.38
ROE
-28.3%
市净率(P/B)
-
P/FCF
10.67
毛利率
79.7%
ROIC
32.3%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
32.3%
WACC
7.3%
ROIC − WACC
+25.0 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
基本面分析标准
通过(16)
- EPS shows upward trend
- Price CAGR 6.76%
- ROIC 32.3%
- Gross Margin 79.7%
- P/FCF 10.67
- Operating Margin 26.6%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- Revenue Growth 5Y 5.7%
- Earnings Surprise avg 8.1%
- Earnings Quality (OCF/NI) 2.21
- Share Dilution -15.4%
- Piotroski F-Score 6/9
未通过(5)
- Low reliance on intangibles
- DCF valuation (Fairly valued)
- ROE -36.8%
- Analyst Consensus 6% Buy
- Net Margin Trend 17.5% vs 19.2%
不可用(6)
- P/B Ratio NaN
- Dividend Payout NaN%
- Debt/Equity ratio
- Interest Coverage
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-评分
信号混杂:部分领域需关注
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Andrew W. Houston | Co-Founder, Co-CEO & Chairman | 42 |
| Mr. Ashraf Alkarmi | Co-CEO & Director | 46 |
| Mr. Ross Tennenbaum | Chief Financial Officer | 47 |
| Mr. Ali Dasdan | Chief Technology Officer | 55 |
| Mr. William Yoon | Chief Legal Officer | 46 |
| Ms. Sarah Elizabeth Schubach | Chief Accounting Officer | - |
| Ms. Saman Asheer | Chief Communications Officer | - |
审计风险
4
董事会风险
8
薪酬风险
8
股东权利风险
10
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for DBX, sourced from Markets Gazette.
- 3/9/2026NEGATIVEIs Dropbox Stock a Buy or Sell After the CEO Sold Shares Worth $4.2 Million?
Dropbox CEO Drew Houston offloaded 150,000 shares of the cloud storage company's stock for approximately $4.2 million. This significant insider selling, disclosed in a recent SEC filing, raises concerns among investors about the executive's confidence in the company's near-term prospects. While the sale represents a small fraction of Houston's total holdings, such large transactions can sometimes signal a lack of positive catalysts or potential headwinds ahead. Investors often interpret insider selling as a bearish signal, prompting a re-evaluation of their positions.
via Markets Gazette