返回排名列表

Elbit Systems Ltd. (ESLT)

NEUTRAL
IndustrialsAerospace & DefenseIsrael

基本面

59

价格

$722.21

市值

$34.22B

第一部分 · 这家公司值多少

概览

Elbit Systems designs and manufactures defense electronics: aircraft avionics, unmanned aerial systems and precision-guided munitions in its Aerospace unit; command, control and cyber systems; electronic warfare and surveillance sensors; artillery, ammunition and armored-vehicle systems in its Land unit; and, through its US subsidiary Elbit Systems of America, night-vision equipment and medical devices. Headquartered in Israel, it sells mainly to the Israeli Ministry of Defense and to defense ministries and militaries in dozens of other countries.

盈利方式

Most revenue comes from long-cycle government contracts — fixed-price or cost-plus agreements with the Israeli Ministry of Defense, NATO allies and other foreign militaries — that are booked into a multi-year order backlog well before the equipment is delivered. That backlog, currently over $25 billion, gives revenue strong visibility years in advance, but fixed-price contracts also mean Elbit bears the risk if a program's actual costs exceed what was quoted at signing.

分部营收

Land28.35%

Artillery, ammunition and armored-vehicle systems, boosted recently by higher demand for munitions in Israel and Europe.

Aerospace22.94%

Aircraft avionics, unmanned aerial systems, trainers and precision-guided munitions sold to air forces in Israel and abroad.

Elbit Systems of America21.13%

Night-vision equipment, maritime systems and medical devices sold mainly to the US Department of Defense and other US customers.

ISTAR and EW16.67%

Surveillance, reconnaissance, electronic warfare and counter-drone systems, plus maritime and electro-optic sensors including space systems.

C4I and Cyber10.91%

Command, control, communications and cyber systems, including radios and battlefield management software, for militaries and government agencies.

护城河

转换成本 · 狭窄

Selling defense equipment requires years of security clearances, integration into a customer's existing weapons platforms, and trust built through decades of deliveries — barriers that discourage militaries from switching suppliers mid-program. Elbit's deepest relationship, with the Israeli Ministry of Defense, is especially hard for any foreign rival to contest, but Elbit still competes hard for export contracts against larger global defense primes.

需求驱动因素

防御型

Government defense budgets, not household or corporate spending, drive Elbit's revenue, so demand tends to hold up or even rise in economic downturns. Current growth is further boosted by heightened Israeli and European defense spending following recent regional conflict, though that also means demand is unusually concentrated in one geopolitical situation that could eventually ease.

主要风险

  • Concentration in Israeli defense spending — Israel represents about a third of revenue, currently elevated by wartime demand; a return to more normal Israeli defense spending, or a shift in government priorities, would remove a significant source of growth.
  • Regional conflict and operational disruption — Ongoing conflict in the region has disrupted supply chains, delayed shipments, and pulled employees into military reserve duty, and some facilities have been targeted by hostile groups.
  • Export and country restrictions — Some governments restrict or avoid contracts with Israeli defense companies for political reasons, and those restrictions can expand or tighten with little warning, closing off specific export markets.
  • Fixed-price contract execution risk — Many contracts are signed at a fixed price agreed years before delivery; if actual development or production costs run higher than estimated, Elbit absorbs the difference rather than the customer.
  • Currency and cost-base mismatch — A large share of costs is incurred in Israeli shekels while much of revenue is priced in dollars or other currencies, so exchange-rate swings can affect margins independent of underlying business performance.

客户集中度

主要客户占营收的32%

Israel, largely the Israeli Ministry of Defense, accounted for 32.2% of 2025 revenue, making it by far the largest single buyer; demand from that one customer has recently been unusually elevated.

看多理由

Buyers argue that Elbit's deep, decades-long relationship with the Israeli Ministry of Defense and a record order backlog above $25 billion give it unusually strong revenue visibility, and that elevated defense spending across Israel and Europe following recent conflict could persist for years as militaries rebuild stockpiles.

看空理由

Sellers fear that a third of revenue rests on unusually elevated, conflict-driven Israeli defense spending that may normalize, that regional instability disrupts operations and supply chains in ways beyond the company's control, and that fixed-price, long-cycle contracts leave Elbit exposed if program costs run over budget.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$8.23B

最近12个月(截至2026/3/31)

净利润

$588M

最近12个月(截至2026/3/31)

自由现金流

$-38M

股东权益合计

$4.42B

负债合计

$852M

流动比率

1.40

利息覆盖率

-

债务/EBITDA

0.87

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被高估

公允价值

$560.15

当前价格

$722.21

安全边际

-28.9%

公允价值区间

$364.10 - $756.20

估算方法

Analyst Target:$835.50
DCF:$315.82
PE-based:$616.62
Graham Growth:$477.61
EPV:$104.87
分析师共识:卖出 (1B / 3H / 7S)
最近财报超预期:+9.99%

估值指标

市盈率(P/E)

55.04

ROE

15.2%

市净率(P/B)

7.75

P/FCF

-

毛利率

25.0%

ROIC

12.3%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

12.3%

WACC

11.3%

ROIC − WACC

+1.0 pp

ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.

基本面分析标准

通过(10)

  • Price CAGR 21.96%
  • ROIC 12.3%
  • Debt/Equity ratio
  • Current Ratio
  • Debt/EBITDA
  • ROE 14.4%
  • Revenue Growth 5Y 11.2%
  • Earnings Surprise avg 15.6%
  • Earnings Quality (OCF/NI) 1.86
  • Net Margin Trend 6.7% vs 4.7%

未通过(7)

  • Gross Margin 25.0%
  • P/B Ratio 7.75
  • Positive Free Cash Flow
  • DCF valuation (Unknown)
  • Analyst Consensus 9% Buy
  • PEG Ratio 3.84
  • Piotroski F-Score 2/9

不可用(10)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • CapEx intensity
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-评分

2/9

存在严重财务隐患

score
criteria

盈利质量

1.86

高质量:盈利有现金流支撑

股权稀释

-

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Mr. Bezhalel MachlisPresident & CEO62
Mr. Yoram ShmuelyExecutive VP & GM of Aerospace Division64
Mr. Yehuda VeredExecutive Vice President of Strategy & Special Projects67
Mr. Oren SabagExecutive VP and GM of ISTAR & EW51
Dr. Yaacov Kagan Ph.D.Executive VP & CFO60
Mr. Yuval RamonExecutive VP & COO59
Dr. Yehoshua Yehuda Ph.D.Executive Vice President & Chief Technology Officer57
Ms. Daniella L. FinnVice President of Investor Relations-
Mr. David Block TeminExecutive VP, Chief Compliance Officer & Senior Counsel69
Mr. Jonathan ArielExecutive VP & Chief Legal Officer68

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for ESLT, sourced from Markets Gazette.

  • 5/22/2026POSITIVE
    Top Wall Street Forecasters Revamp Elbit Systems Expectations Ahead Of Q1 Earnings

    Elbit Systems is poised for its Q1 earnings report on May 26, with analysts projecting $3.37 EPS and $2.16 billion in revenue. This comes on the heels of a significant $212 million order from the US Army received on May 12. The substantial military contract provides a strong revenue tailwind and underscores the company's strategic importance in defense. Investors will be closely watching the earnings call for management's commentary on future demand and the integration of this new order, which suggests robust operational performance and potential for continued growth.

  • 3/17/2026POSITIVE
    Elbit Systems Stock Up On Strong EPS, Order Backlog Growth

    Elbit Systems Ltd. saw its shares rise after reporting Q4 results that surpassed expectations. The company posted revenue of $2.2 billion and an earnings per share (EPS) of $3.56, exceeding analyst consensus. This strong performance was primarily fueled by a significant increase in international defense contracts, highlighting robust demand for its products and services. The company's substantial order backlog growth further solidifies its future revenue streams, providing a positive outlook for investors.

via Markets Gazette