Expand Energy Corporation (EXE)
POSITIVE基本面
82
价格
$95.43
市值
$22.25B
第一部分 · 这家公司值多少
概览
Expand Energy drills and produces natural gas, formed by the 2024 merger of Chesapeake Energy and Southwestern Energy into the largest natural gas producer in the United States. Its wells sit in two shale regions, the Appalachian basin in Pennsylvania, West Virginia and Ohio and the Haynesville basin in Louisiana, and roughly 92% of what it produces is natural gas rather than oil, with small amounts of oil and natural gas liquids alongside it.
盈利方式
Revenue comes from selling the natural gas, oil and natural gas liquids it extracts at prevailing market prices, which the company partly locks in ahead of time through hedging contracts to smooth out the swings. It has no control over the price it receives the way a branded consumer company would; profitability instead depends on producing at low enough cost per unit that even a weak gas price still leaves a margin, and on growing sales tied to new gas-fired power plants and LNG export terminals.
护城河
未发现护城河 · 无Natural gas is a commodity: one producer's molecule is interchangeable with another's, and Expand Energy has no ability to charge more than the market price regardless of how large or efficient it is. Being the largest US gas producer gives it scale advantages in cost and infrastructure access, but that lowers costs rather than creating pricing power or locking in customers.
需求驱动因素
周期性Natural gas prices move sharply with weather, how much gas is in storage, and how much demand comes from LNG export terminals and power plants, so revenue can swing significantly between quarters even if the company's own production stays steady. A structurally new driver — gas-fired electricity for data centres and AI computing — is adding demand, but the underlying commodity price remains volatile.
主要风险
- Natural gas price volatility — The company states that a sustained period of low natural gas, oil or NGL prices is likely to have a material adverse effect on its financial condition and results of operations.
- Uncertainty in reserve estimates — Estimated gas and oil reserves are inherently uncertain and often differ from the quantities actually recovered, which can lead to future write-downs or lower-than-expected output from existing wells.
- Climate and methane regulation — EPA methane rules, potential emissions charges and evolving regulation of LNG exports could raise compliance costs or restrict how and where the company can produce and sell gas.
- Limits on tax attributes from the merger — The 2024 merger with Southwestern Energy triggered an annual limitation on how much of the company's accumulated tax attributes it can use, reducing a benefit that would otherwise have lowered future cash taxes.
看多理由
Buyers argue that Expand Energy's scale as the largest US gas producer gives it a low-cost position across two premier shale basins, that growing gas demand from LNG exports and new gas-fired power plants for data centres supports prices over time, and that continued debt reduction strengthens the balance sheet through the commodity cycle.
看空理由
Sellers fear that natural gas prices are inherently volatile and outside the company's control, that stricter methane and emissions regulation could raise costs, and that a leveraged balance sheet inherited from recent mergers leaves less room to absorb a prolonged period of weak gas prices.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$14.32B
最近12个月(截至2026/3/31)
净利润
$3.23B
最近12个月(截至2026/3/31)
自由现金流
$1.84B
股东权益合计
$18.58B
负债合计
$9.71B
流动比率
1.11
利息覆盖率
18.17
债务/EBITDA
0.93
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$159.98
当前价格
$95.43
安全边际
+40.3%
公允价值区间
$114.73 - $205.22
估算方法
估值指标
市盈率(P/E)
7.17
ROE
9.8%
市净率(P/B)
1.18
P/FCF
7.68
毛利率
-
ROIC
13.2%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
13.2%
WACC
7.2%
ROIC − WACC
+6.0 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
基本面分析标准
通过(22)
- EPS shows upward trend
- EPS CAGR 6.05%
- Price CAGR 8.29%
- ROIC 13.2%
- P/FCF 7.68
- P/B Ratio 1.18
- Debt/Equity ratio
- Operating Margin 29.8%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- ROE 14.7%
- Revenue Growth 5Y 18.3%
- Analyst Consensus 80% Buy
- Earnings Surprise avg 5.7%
- Earnings Quality (OCF/NI) 1.82
- Net Margin Trend 22.5% vs -18.5%
- Piotroski F-Score 7/9
未通过(3)
- CapEx intensity
- DCF valuation (Overvalued)
- Share Dilution 53.1%
不可用(3)
- Gross Margin NaN%
- Dividend Payout NaN%
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-评分
财务状况强健
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在发行新股,稀释所有权
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Michael A. Wichterich | Chairman of the Board, Interim President & CEO | 57 |
| Mr. Joshua J. Viets | Executive VP & COO | 47 |
| Ms. Brittany Raiford | Vice President of IR & Treasurer | 38 |
| Mr. Christopher W. Lacy J.D. | Executive VP, General Counsel & Corporate Secretary | 47 |
| Mr. Daniel F. Turco | Executive Vice President of Marketing & Commercial | 45 |
| Mr. Marcel Teunissen | Executive VP & CFO | 51 |
| Mr. John Christ | VP & Chief Information Officer | - |
| Brooke Coe | Manager of Communications & Media Relations | - |
| Mr. Chris Ayres | Senior Vice President of Corporate Development & Strategy | - |
| Ms. Toni Parks-Payne | Vice President of Human Resources & Employee Services | - |
审计风险
5
董事会风险
8
薪酬风险
3
股东权利风险
8
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for EXE, sourced from Markets Gazette.