返回排名列表

Exelixis, Inc. (EXEL)

POSITIVE
HealthcareBiotechnologyUnited States

基本面

81

价格

$56.17

市值

$13.52B

第一部分 · 这家公司值多少

概览

Exelixis is a biotechnology company whose commercial business rests almost entirely on one molecule, cabozantinib, sold in the US under the brand Cabometyx for kidney and other cancers. Outside the US, partners Ipsen and Takeda sell the same molecule under their own arrangements and pay Exelixis a royalty. The cash generated funds a pipeline of experimental cancer therapies the company hopes will eventually reduce its dependence on this single drug.

盈利方式

Net product revenue is booked when US specialty distributors and pharmacies purchase Cabometyx and the smaller legacy drug Cometriq from Exelixis. Collaboration revenue is the royalty Exelixis earns as a percentage of Cabometyx sales made outside the US by Ipsen and Takeda, plus occasional milestone and license payments under those partnership agreements. Because one molecule drives both lines, group revenue effectively tracks the worldwide commercial performance of cabozantinib rather than a diversified drug portfolio.

分部营收

Net Product Revenue91.5%

US sales of Cabometyx and Cometriq, both built on the cabozantinib molecule, sold through specialty distributors and pharmacies.

Collaboration Revenue8.5%

Royalties on ex-US cabozantinib sales by partners Ipsen and Takeda, plus milestone and license payments under those agreements.

护城河

专利与许可 · 狭窄

Cabometyx is protected by composition-of-matter and formulation patents that block direct generic copies today, and that protection is real. But it is time-limited and narrow rather than broad: Exelixis has already settled patent litigation setting a start date for generic entry in 2031, and the company depends on this one molecule rather than a wide portfolio of protected products.

需求驱动因素

防御型

Cabometyx treats cancer, a need that does not go away when the economy weakens, so prescription demand is largely insulated from the broader business cycle. The bigger swing factors are clinical and regulatory instead: approval in new cancer types, competition from rival oncology drugs, and treatment guideline changes move volumes far more than consumer spending patterns do.

主要风险

  • Reliance on a single molecule — The great majority of revenue comes from cabozantinib, sold as Cabometyx; the company's growth is dependent on the continued commercial success of this one franchise across its approved and future indications.
  • Patent expiration and generic entry — Settlement agreements set generic versions of Cabometyx to enter the US market starting in 2031; once that happens, pricing pressure from generics and competing branded drugs is expected to pressure sales.
  • Concentration among specialty distributors — Nearly all product reaches patients through a small number of specialty distributors and pharmacies; a disruption to, or renegotiation with, any one of them could affect a meaningful share of sales.
  • Dependence on collaboration partners outside the US — Essentially all revenue generated outside the United States depends on Ipsen and Takeda commercializing cabozantinib effectively in their territories; a change in either partner's commercial effort directly reduces Exelixis's royalty income.

看多理由

Buyers argue that Cabometyx still has years of patent-protected growth ahead as it expands into new cancer indications, that the cash it generates is funding a broad pipeline that could reduce single-drug dependence over time, and that ninth consecutive year of profitability shows the franchise can fund its own future rather than needing dilutive financing.

看空理由

Sellers fear that a company this dependent on one molecule has little room for error if a competing drug, a safety signal or slower-than-expected pipeline progress emerges, that the 2031 generic entry date sets a visible expiration on the current growth story, and that royalty income outside the US leaves Exelixis reliant on partners it does not control.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$2.44B

最近12个月(截至2026/7/3)

净利润

$861M

最近12个月(截至2026/7/3)

自由现金流

$876M

股东权益合计

$2.16B

负债合计

$683M

流动比率

3.46

利息覆盖率

-

债务/EBITDA

0.18

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被低估

公允价值

$104.98

当前价格

$56.17

安全边际

+46.5%

公允价值区间

$68.24 - $141.73

估算方法

Analyst Target:$53.00
DCF:$230.77
PE-based:$51.61
Graham Growth:$163.71
EPV:$36.94
分析师共识:买入 (13B / 12H / 1S)
最近财报超预期:+2.28%

估值指标

市盈率(P/E)

17.10

ROE

36.2%

市净率(P/B)

7.33

P/FCF

11.53

毛利率

96.5%

ROIC

36.0%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

36.0%

WACC

7.9%

ROIC − WACC

+28.1 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

基本面分析标准

通过(22)

  • EPS shows upward trend
  • Price CAGR 13.75%
  • ROIC 36.0%
  • Gross Margin 96.5%
  • P/FCF 11.53
  • Debt/Equity ratio
  • Operating Margin 39.9%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 42.5%
  • Revenue Growth 5Y 10.1%
  • Analyst Consensus 50% Buy
  • Earnings Surprise avg 7.2%
  • PEG Ratio 0.47
  • Earnings Quality (OCF/NI) 1.38
  • Share Dilution -5.0%
  • Net Margin Trend 35.3% vs 27.0%
  • Piotroski F-Score 6/9

未通过(3)

  • P/B Ratio 7.33
  • Price below Graham Number
  • DCF valuation (Overvalued)

不可用(2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.38

高质量:盈利有现金流支撑

股权稀释

-5.0%

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Dr. Stelios Papadopoulos Ph.D.Co-Founder & Independent Chair of the Board77
Dr. Michael M. Morrissey Ph.D.CEO, President & Director64
Mr. Christopher J. SennerExecutive VP & CFO57
Dr. Brenda J. Hefti J.D., Ph.D.Senior VP & General Counsel51
Dr. Dana T. Aftab Ph.D.Executive Vice President of Research & Development61
Mr. Patrick Joseph Haley M.B.A.Executive Vice President of Commercial49
Dr. William Berg M.D.Senior Vice President of Medical Affairs-
Dr. Stefan Krauss Ph.D.VP & Head of Business Development-
Mr. Andrew Ross PetersSenior Vice President of Strategy-
Ms. Deborah Burke CPASenior VP of Finance & Controller69

审计风险

5

董事会风险

1

薪酬风险

4

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for EXEL, sourced from Markets Gazette.

  • 2/28/2026POSITIVE
    3 Reasons Exelixis Stock Could Deliver Market‑Beating Returns Over the Next Decade

    U.S.-based biotech firm Exelixis Inc. is poised to deliver market-beating returns over the next decade, positioning itself as a key player in the oncology pharmaceutical sector. The company specializes in developing innovative cancer therapies through a diversified approach, encompassing small molecules, antibody-drug conjugates, and other biotherapeutics. This strategic focus on advanced technological platforms and a robust pipeline indicates a strong foundation for future growth. Investors should closely monitor Exelixis, as its capacity for innovation in cancer treatment could translate into substantial stock value appreciation, making it an attractive opportunity for those seeking long-term exposure to the biotech sector.

  • 2/20/2026POSITIVE
    Exelixis: The Cash‑Generating Biotech That I Think Deserves a Closer Look in 2026

    Exelixis Inc. is a cash-generating biotech company worth a closer look for 2026. The stock is coming off a strong year, indicating a positive trajectory and future growth potential that could appeal to investors.

via Markets Gazette