ICON plc (ICLR)
NEUTRAL基本面
50
价格
$168.69
市值
$13.38B
第一部分 · 这家公司值多少
概览
ICON is a contract research organization: pharmaceutical, biotech and medical device companies hire it to run their clinical trials instead of building the capability in-house. ICON recruits patients, manages trial sites in dozens of countries, collects and analyzes the data, and prepares the regulatory submissions that get a drug approved. It does not develop or own any drugs itself — its business is running other companies' research, under contracts that can span years and multiple trial phases.
盈利方式
Contracts are typically fixed-price or unit-based, spanning the multi-year life of a clinical trial, and revenue is recognized as work is performed rather than at signing. A large share of new business comes from ICON's existing large pharmaceutical clients rather than new logos, so revenue depends heavily on how much those clients keep spending on drug development and how many of their trials get cancelled partway through — a 2025 accounting investigation found the company had been recognizing some of that revenue too early.
护城河
转换成本 · 狭窄Once a clinical trial is underway, switching to a different CRO mid-study is expensive and risky: it means re-training investigators, migrating patient data and potentially triggering new regulatory scrutiny. That keeps ICON's existing contracts sticky, but it does little to help win the next trial, where price and track record matter more and competition is intense.
需求驱动因素
中度周期性Demand follows how much biopharma companies spend on developing new drugs, which is funded partly by cash-rich large pharma budgets and partly by biotech financing that dries up when capital markets turn cautious. Multi-year contract backlog smooths some of that swing, but trial delays and cancellations show up quickly when sponsors tighten spending.
主要风险
- Accounting restatement and internal control weakness — ICON restated 2023 and 2024 results after an internal investigation found revenue had been overstated, and management concluded its internal controls over financial reporting were not effective as of the end of 2025.
- Client and industry concentration — Revenue depends on a relatively small number of large pharmaceutical clients whose merger, consolidation or budget cuts would remove a meaningful share of ICON's business at once.
- Trial delays and cancellations — Clients can pause, shrink or cancel a clinical trial for reasons unrelated to ICON's performance — a failed earlier-phase result, a strategic pivot, or a funding shortfall — and ICON loses the remaining contract value.
- Competitive, price-sensitive market — The CRO industry includes several large global competitors and many smaller specialized ones, and sponsors routinely negotiate on price, putting pressure on margins for large multi-year programs.
客户集中度
主要客户占营收的25%
No single client exceeded 10% of 2024 revenue, but the top five combined accounted for about 25%. Losing or shrinking a relationship with any of them would be felt company-wide.
看多理由
Buyers argue that outsourced clinical research keeps growing structurally as biopharma R&D gets more complex, that ICON's scale and global site network are hard for smaller CROs to match, and that the accounting issue is a one-time governance failure rather than a sign of a broken business.
看空理由
Sellers fear that the restatement signals deeper cultural or control problems, that client concentration and trial cancellations make revenue less predictable than the multi-year contract backlog suggests, and that price competition in a crowded CRO market limits how much of that growth reaches the bottom line.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$8.37B
最近12个月(截至2026/6/30)
净利润
$-217M
最近12个月(截至2026/6/30)
自由现金流
$623M
股东权益合计
$9.38B
负债合计
$3.53B
流动比率
0.95
利息覆盖率
-
债务/EBITDA
6.74
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$109.51
当前价格
$168.69
安全边际
-54.0%
公允价值区间
$71.18 - $147.84
估算方法
估值指标
市盈率(P/E)
266.89
ROE
0.3%
市净率(P/B)
1.43
P/FCF
21.50
毛利率
23.9%
ROIC
4.8%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
4.8%
WACC
8.9%
ROIC − WACC
-4.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
基本面分析标准
通过(9)
- Price CAGR 8.64%
- P/FCF 21.50
- P/B Ratio 1.43
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Revenue Growth 5Y 24.1%
- Analyst Consensus 67% Buy
- Earnings Quality (OCF/NI) 4.85
未通过(9)
- ROIC 4.8%
- Gross Margin 23.9%
- CapEx intensity
- Debt/EBITDA
- DCF valuation (Overvalued)
- ROE 0.8%
- Earnings Surprise avg -5.2%
- Net Margin Trend 2.8% vs 9.6%
- Piotroski F-Score 2/9
不可用(9)
- EPS data insufficient
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-评分
存在严重财务隐患
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Barry Balfe | CEO & Director | 46 |
| Dr. John Climax Ph.D. | Founder & Independent Non-Executive Director | 72 |
| Mr. Nigel Clerkin A.C.A. | Chief Financial Officer | 51 |
| Mr. Steve Empoliti | Chief Commercial Officer | - |
| Lyons Emer | Chief Accounting Officer | - |
| Mr. Thomas N. O'Leary | Chief Information Officer | - |
| Mr. Diarmaid Cunningham | Chief Administrative Officer, General Counsel & Company Secretary | 50 |
| Ms. Niamh Murphy | Director of Corporate Communications | - |
| Mr. David Green | Vice President of Marketing | - |
| Mr. Joe Cronin | Chief Human Resources Officer | - |
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for ICLR, sourced from Markets Gazette.