Illumina, Inc. (ILMN)
POSITIVE基本面
70
价格
$225.16
市值
$33.71B
第一部分 · 这家公司值多少
概览
Illumina makes the machines and chemical kits that read DNA: a lab buys a sequencer once, then keeps buying Illumina's proprietary reagents every time it runs a sample. Its instruments are used across research, clinical diagnostics and reproductive health to decode genetic material at a cost that has fallen by orders of magnitude since the company's founding, turning sequencing from a rare research tool into something clinics can order routinely.
盈利方式
The business follows a razor-and-blade model: instruments are a one-time, low-margin sale that puts an Illumina sequencer into a lab, while the consumable reagent kits a lab must keep buying to run each sample carry far higher margins and repeat every time. Because reagents are chemically matched to Illumina's own machines, a lab that has already bought the instrument keeps buying Illumina's consumables for as long as it keeps using it.
分部营收
The reagent kits a lab must repurchase every time it runs a sample, the recurring core of Illumina's revenue.
Instrument maintenance, extended support contracts and other smaller revenue streams that accompany the installed base of sequencers.
The one-time, lower-margin sale of sequencing machines that puts a new lab into Illumina's growing installed base.
护城河
转换成本 · 狭窄A lab that has installed an Illumina sequencer, validated its clinical or research protocols around it and trained staff on its software keeps buying Illumina's proprietary reagents rather than re-qualifying an entire workflow on a rival machine. That lock-in is weakening: newer entrants such as MGI, Element Biosciences and Ultima Genomics now offer sequencing at competitive cost, giving labs a real alternative when they next replace equipment.
需求驱动因素
中度周期性Consumables revenue is fairly steady, since labs keep running existing sequencers regardless of the economic cycle, but instrument sales depend on research budgets, venture funding for biotech and hospital capital spending, all of which slow in a downturn. Demand also depends on regulatory and government funding decisions in specific countries, which can swing sharply and are outside Illumina's control.
主要风险
- Competitive erosion of its installed base — Newer sequencing technologies from competitors such as MGI, Element Biosciences and Ultima Genomics now offer lower-cost alternatives, and a lab that switches instrument no longer needs Illumina's consumables.
- Dependence on research funding and biotech capital — A meaningful share of demand comes from academic, government and biotech research budgets; cuts to public science funding or a slowdown in biotech venture funding reduce instrument and consumable purchases.
- Government and geographic policy risk — Trade restrictions, tariffs and country-specific regulatory or reimbursement decisions have already affected sales in some markets, including China, and can change with little warning.
- Pricing pressure on consumables — As competing sequencing platforms mature, Illumina has had to defend its consumables pricing, and a sustained price war would erode the margin the razor-and-blade model depends on.
看多理由
Buyers argue that Illumina's enormous installed base of sequencers locks in years of high-margin consumables revenue almost regardless of which machine a lab buys next, and that falling sequencing costs keep expanding genetic testing into new clinical uses that did not exist a decade ago.
看空理由
Sellers fear that lower-cost sequencing challengers are gaining real traction, that a lab switching instruments takes its recurring consumables revenue with it, and that research funding cuts or trade restrictions in key markets can hit demand for reasons that have nothing to do with Illumina's own execution.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$4.34B
截至2025/12/28的财政年度
净利润
$850M
截至2025/12/28的财政年度
自由现金流
$931M
股东权益合计
$2.72B
负债合计
$3.92B
流动比率
1.80
利息覆盖率
7.99
债务/EBITDA
2.35
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$141.94
当前价格
$225.16
安全边际
-58.6%
公允价值区间
$92.26 - $191.61
估算方法
估值指标
市盈率(P/E)
40.96
ROE
31.2%
市净率(P/B)
11.88
P/FCF
36.20
毛利率
66.1%
ROIC
12.6%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
12.6%
WACC
11.8%
ROIC − WACC
+0.8 pp
ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.
基本面分析标准
通过(20)
- EPS shows upward trend
- EPS CAGR 18.60%
- Price CAGR 5.83%
- ROIC 12.6%
- Gross Margin 66.1%
- Debt/Equity ratio
- Operating Margin 18.6%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 31.1%
- Revenue Growth 5Y 6.0%
- Analyst Consensus 61% Buy
- Earnings Surprise avg 7.8%
- Earnings Quality (OCF/NI) 1.33
- Share Dilution -1.9%
- Piotroski F-Score 8/9
未通过(6)
- P/FCF 36.20
- P/B Ratio 11.88
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- PEG Ratio 8.23
不可用(2)
- Dividend Payout NaN%
- Net Margin Trend (invalid data)
Piotroski F-评分
财务状况强健
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Jacob Thaysen Ph.D. | CEO & Director | 50 |
| Mr. Ankur Dhingra CPA | Chief Financial Officer | 49 |
| Mr. Kevin Carl Pegels | Chief of Global Operations | 57 |
| Dr. Steven Barnard Ph.D. | Chief Technology Officer | 64 |
| Stephanie Campos | President | - |
| Mr. Scott Ericksen | VP & Chief Accounting Officer | 52 |
| Mr. Mark Field | Chief Information Officer | 54 |
| Mr. Conor Noel McNamara C.F.A. | VP of Investor Relations | - |
| Ms. Julie Ann Coletti J.D. | Chief Legal Officer | 57 |
| Mr. Jakob Wedel | Chief Strategy & Corporate Development Officer | 53 |
审计风险
2
董事会风险
1
薪酬风险
6
股东权利风险
2
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for ILMN, sourced from Markets Gazette.