Insmed Incorporated (INSM)
NEUTRAL基本面
43
价格
$123.46
市值
$27.47B
第一部分 · 这家公司值多少
概览
Insmed is a biopharmaceutical company that develops drugs for rare lung and inflammatory diseases with no or few approved treatments. Its first product, ARIKAYCE, is an inhaled antibiotic for a chronic lung infection caused by nontuberculous mycobacteria. In August 2025 it launched a second product, BRINSUPRI (brensocatib), the first approved treatment for bronchiectasis, a disease that damages the airways and had no dedicated drug until then. Both are chronic therapies patients take on an ongoing basis rather than a single course.
盈利方式
Insmed books revenue when specialty pharmacies and distributors take delivery of product, net of rebates and discounts negotiated with payors. Both drugs are priced as specialty medicines for rare or underserved diseases, so a relatively small number of patients generates meaningful revenue per prescription. BRINSUPRI is only months into its launch, so 2025 revenue reflects a partial year; the company has guided to roughly a billion dollars of BRINSUPRI sales in 2026 as prescribing ramps.
分部营收
Inhaled antibiotic for nontuberculous mycobacterial lung disease, Insmed's original and still-largest product.
First approved treatment for bronchiectasis, launched in August 2025 and still ramping toward a much larger patient population.
护城河
专利与许可 · 狭窄Both drugs are protected by patents and by the years of clinical development it takes to prove a therapy safe and effective in a rare disease, which discourages new entrants. The moat is narrow rather than wide: orphan-drug status and regulatory exclusivity are time-limited, and competitors are actively developing rival treatments for the same conditions.
需求驱动因素
防御型Both drugs treat chronic, serious lung conditions that patients and physicians do not defer because of the economy: once diagnosed, treatment is a medical necessity rather than a discretionary purchase, and it is largely paid for by insurance. Demand instead depends on diagnosis rates, physician awareness of a still-new disease category, and payor willingness to reimburse at the price set.
主要风险
- Dependence on two products — Nearly all revenue comes from ARIKAYCE and the newly launched BRINSUPRI. Any manufacturing problem, safety signal or competitive setback affecting either drug would have an outsized effect on the company.
- Reimbursement and pricing risk — Revenue depends on government and private payors continuing to cover both drugs at prices that support the business; unfavorable reimbursement decisions could reduce prescribing or force price concessions.
- Reliance on third-party manufacturing — Insmed relies on outside manufacturers and suppliers to produce its drugs; a disruption at one of them could interrupt supply of a product for which there may be no immediate substitute.
- Market acceptance of a new therapy — BRINSUPRI treats a disease that had no approved drug before it; how quickly physicians diagnose and prescribe for a newly defined market is uncertain and central to the 2026 growth the company has guided to.
看多理由
Buyers argue that BRINSUPRI opens an entirely new, underdiagnosed disease category with no approved competitor, that ARIKAYCE still has room to grow as awareness spreads, and that a company moving from single-product to two-product commercial scale is closer to sustained profitability than its history suggests.
看空理由
Sellers worry that BRINSUPRI's launch trajectory could fall short of the roughly billion-dollar 2026 guidance if diagnosis and prescribing ramp more slowly than hoped, that rival companies are racing to develop competing bronchiectasis treatments, and that a business still built on two drugs remains fragile to a single setback in either one.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$1.14B
最近12个月(截至2026/6/30)
净利润
$-875M
最近12个月(截至2026/6/30)
自由现金流
$-968M
股东权益合计
$739M
负债合计
$1.53B
流动比率
3.72
利息覆盖率
10.34
债务/EBITDA
-
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$200.05
当前价格
$123.46
安全边际
+38.3%
公允价值区间
$190.04 - $210.05
估算方法
估值指标
市盈率(P/E)
-
ROE
-172.8%
市净率(P/B)
35.74
P/FCF
-
毛利率
83.5%
ROIC
-39.9%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
-39.9%
WACC
9.1%
ROIC − WACC
-49.0 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
基本面分析标准
通过(9)
- Price CAGR 25.26%
- Gross Margin 83.5%
- Debt/Equity ratio
- Current Ratio
- Interest Coverage
- Revenue Growth 5Y 29.8%
- Analyst Consensus 97% Buy
- Earnings Surprise avg 17.4%
- Net Margin Trend -76.9% vs -259.8%
未通过(11)
- EPS shows upward trend
- ROIC -39.9%
- P/B Ratio 35.74
- Operating Margin -73.9%
- Positive Free Cash Flow
- Return on Tangible Assets
- Low reliance on intangibles
- DCF valuation (Unknown)
- ROE -111.3%
- Share Dilution 21.2%
- Piotroski F-Score 4/9
不可用(7)
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Debt/EBITDA
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
Piotroski F-评分
信号混杂:部分领域需关注
盈利质量
低质量:需深入审查会计处理
股权稀释
正在发行新股,稀释所有权
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. William H. Lewis J.D., M.B.A. | President, CEO & Chairman | 56 |
| Ms. Sara M. Bonstein M.B.A. | Chief Financial Officer | 44 |
| Mr. Roger Adsett M.B.A. | Chief Operating Officer | 56 |
| Mr. Michael Alexander Smith J.D. | Chief Legal Officer & Corporate Secretary | 47 |
| Dr. Martina Flammer M.B.A., M.D. | Chief Medical Officer | 61 |
| Mr. Brian K. Kaspar Ph.D. | Chief Scientific Officer | 51 |
| Bryan Dunn | Vice President of Investor Relations | - |
| Ms. Christie Camelio | Chief Compliance Officer | - |
| Ms. Claire Mulhearn | Vice President of Corporate Communications | - |
| Ms. S. Nicole Schaeffer M.B.A. | Chief People Strategy Officer | 57 |
审计风险
5
董事会风险
4
薪酬风险
6
股东权利风险
9
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for INSM, sourced from Markets Gazette.