返回排名列表

Itaú Unibanco Holding S.A. (ITUB)

NEUTRAL
Financial ServicesBanks - RegionalBrazil

基本面

50

价格

$7.57

市值

$82.44B

第一部分 · 这家公司值多少

概览

Itaú Unibanco is Brazil's largest private-sector bank, taking deposits and lending to individuals and businesses across Latin America, with Brazil as its core market. It serves everyone from mass-market retail customers to large corporations, offering current accounts, credit cards, payroll loans, mortgages and insurance on the retail side, and corporate lending, investment banking and treasury services to companies through its Itaú BBA unit. It earns money primarily on the spread between what it pays depositors and what it charges borrowers.

盈利方式

Revenue is mostly net interest income — the difference between interest earned on loans and interest paid on deposits and funding — plus fees from cards, asset management, insurance and investment banking. Brazil's benchmark Selic interest rate has an outsized effect: when it rises, lending spreads widen but loan demand and credit quality can weaken. Retail banking generates most of group revenue, but wholesale banking, serving corporations and private banking clients, produces a large share of profit relative to its size.

分部营收

Retail Banking60.85%

Deposits, cards, payroll loans and mortgages for individual and small-business customers, the largest single source of group revenue.

Wholesale Banking33.96%

Corporate and investment banking, private banking and Latin American units serving larger clients through the Itaú BBA franchise.

Activities with the Market and Corporation5.19%

Treasury and corporate-level financial activities not attributed to the retail or wholesale customer businesses.

护城河

转换成本 · 狭窄

As Brazil's largest private bank, Itaú holds current accounts, cards, loans and investments for millions of customers who rarely move an entire banking relationship elsewhere once payroll, bills and credit history are attached to it. Scale also lowers its cost of funding relative to smaller rivals, though digital-only entrants are chipping away at fees and simple transaction business.

需求驱动因素

周期性

Lending volumes and credit quality move with Brazil's economic cycle: falling interest rates and GDP growth encourage borrowing, while high inflation, a weak real or political instability raise defaults and funding costs. Because ratings agencies cap Brazilian banks at the sovereign's own credit rating, a downgrade of Brazil itself can raise Itaú's funding costs regardless of its own performance.

主要风险

  • Brazil macroeconomic and political volatility — The bank's results depend heavily on Brazil's economic and political conditions — inflation, the Selic interest rate, exchange-rate swings and the government's own debt affect loan demand, defaults and funding costs directly.
  • Ratings capped by Brazil's sovereign rating — Credit ratings assigned to Itaú Unibanco are constrained by Brazil's own sovereign rating; a downgrade of the country can force a matching downgrade of the bank, raising its cost of capital and funding.
  • Credit risk in the loan book — The bank carries a large loan portfolio and must continuously provision for defaults; deterioration in borrowers' creditworthiness during an economic downturn directly reduces earnings and capital ratios.

看多理由

Buyers argue that being Brazil's largest private bank gives Itaú a durable cost-of-funding and distribution advantage, that a large embedded customer base sustains fee income through cycles, and that Brazil's high structural interest rates make its lending spreads more profitable than those of banks in lower-rate markets.

看空理由

Sellers fear that the bank's fortunes are tied to a single, historically volatile economy, that a Brazilian sovereign downgrade would raise funding costs regardless of Itaú's own execution, and that a downturn in Brazilian growth or interest rates would raise loan losses across the retail and wholesale books at once.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$169.37B

最近12个月(截至2026/6/30)

净利润

$46.83B

最近12个月(截至2026/6/30)

自由现金流

-

股东权益合计

$20.51B

负债合计

$1.12T

流动比率

-

利息覆盖率

-

债务/EBITDA

-

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被低估

公允价值

$18.38

当前价格

$7.57

安全边际

+58.8%

公允价值区间

$11.94 - $24.81

估算方法

Analyst Target:$8.84
DCF:$24.01
PE-based:$6.78
Graham Growth:$35.97
EPV:$26.86
分析师共识:强力买入 (15B / 2H / 0S)
最近财报超预期:-4.55%

估值指标

市盈率(P/E)

9.23

ROE

21.5%

市净率(P/B)

1.97

P/FCF

-

毛利率

0.0%

ROIC

3.9%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

3.9%

WACC

3.2%

ROIC − WACC

+0.7 pp

ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.

基本面分析标准

通过(7)

  • P/B Ratio 1.97
  • ROE 22.0%
  • Revenue Growth 5Y 5.5%
  • Analyst Consensus 88% Buy
  • PEG Ratio 0.46
  • Earnings Quality (OCF/NI) 0.97
  • Net Margin Trend 24.8% vs 23.8%

未通过(7)

  • Price CAGR 4.14%
  • ROIC 3.9%
  • Gross Margin 0.0%
  • Debt/Equity ratio
  • DCF valuation (Unknown)
  • Earnings Surprise avg -8.9%
  • Piotroski F-Score 1/9

不可用(13)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-评分

1/9

存在严重财务隐患

score
criteria

盈利质量

0.97

中等:利润与现金之间存在一定差距

股权稀释

-

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Mr. Milton Maluhy FilhoCEO & Member of Executive Board49
Mr. Gabriel Amado de MouraCFO & Member of Executive Board50
Mr. Matias GranataChief Risk Officer & Member of Executive Board51
Mr. Jose Virgilio Vita NetoMember of Executive Board47
Mr. Carlos Fernando Rossi ConstantiniMember of Executive Board51
Mr. Pedro Paulo Giubbina LorenziniHead of Macroeconomics, Global Markets, Treasury & Latam and Member of Executive Board57
Mr. André Luís Teixeira RodriguesMember of Executive Board52
Mr. Flavio Augusto Aguiar de SouzaMember of Executive Board55
Mr. Ricardo Ribeiro Mandacaru GuerraMember of Executive Board & CIO55
Mr. Sergio Guillinet FajermanMember of Executive Board53

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for ITUB, sourced from Markets Gazette.

  • 14d agoNEUTRAL
    Itaú joins Brazil tokenization pilot with OpenAssets

    Itaú Unibanco, Brazil's largest private bank, is participating in an industry pilot led by ANBIMA to test tokenized fixed-income securities and investment funds. This initiative explores the potential of blockchain technology to streamline the issuance and management of financial assets. While the pilot itself is a neutral development, its success could pave the way for increased efficiency and new investment opportunities in Brazil's financial markets, potentially impacting the broader fixed-income and fund management sectors.

via Markets Gazette