Keurig Dr Pepper Inc. (KDP)
NEUTRAL基本面
55
价格
$31.86
市值
$43.60B
第一部分 · 这家公司值多少
概览
Keurig Dr Pepper sells packaged drinks — sodas such as Dr Pepper and 7UP, juices, waters and energy drinks — and coffee sold through Keurig single-serve brewers and K-Cup pods. It owns its own brands rather than bottling for someone else, and reaches stores through a mix of its own direct delivery trucks and traditional retail distribution, covering the US, Canada and Mexico plus a smaller international coffee business.
盈利方式
Revenue comes from selling finished beverages and coffee at wholesale to retailers, plus concentrate sold to third-party bottlers who turn it into finished drinks themselves. The Keurig side layers a hardware-and-refill model on top: brewers are sold once, but K-Cup pods are repurchased continuously by households that already own a machine, giving that part of the business a recurring, subscription-like character even though nothing is formally subscribed to.
分部营收
Carbonated soft drinks, juices, waters and other cold beverages sold in the United States, the company's largest business by far.
Keurig brewers and K-Cup pods sold in the United States, covering both the company's own coffee brands and licensed third-party brands.
Beverages and coffee sold outside the United States, mainly in Canada and Mexico, plus smaller export markets.
护城河
品牌 · 狭窄Decades-old, widely recognised brands like Dr Pepper and 7UP, and the installed base of Keurig brewers that keeps households buying K-Cup pods, both create real repeat purchasing without much active effort. The advantage is narrow rather than wide because private-label and third-party pods now fit Keurig machines, and shelf space is a constant negotiation with a handful of very large retailers.
需求驱动因素
防御型Soda and coffee are routine, low-cost purchases that households keep buying through economic downturns, so unit demand is fairly stable regardless of the broader cycle. The main swing factor is not whether people buy, but the mix and price point they choose, and how much retailers push private-label alternatives when budgets tighten.
主要风险
- Acquisition and planned separation execution risk — The company has agreed to acquire JDE Peet's and then split itself into a separate beverage company and a separate global coffee company; a deal and corporate break-up of this size carries real integration, financing and timing risk.
- Reliance on a few very large retail customers — A large share of sales flows through a handful of major retailers led by Walmart; losing shelf space or favourable terms with any of them would have an outsized effect on results.
- Commodity and input cost inflation — Green coffee, aluminium, sweeteners and packaging costs can rise faster than the company can pass them through in prices, squeezing margins.
- Shifting consumer preferences — Long-term consumer movement away from sugary carbonated drinks toward water, energy drinks and other categories requires continual reformulation and new product launches to keep volumes from eroding.
- Higher leverage from the JDE Peet's deal — Financing the JDE Peet's acquisition adds meaningful debt to the balance sheet ahead of the planned separation, reducing financial flexibility in the interim.
客户集中度
Walmart is disclosed as accounting for more than 10% of net sales, present in all three of the company's segments; in fiscal 2024, the last year with a precise figure disclosed, Walmart sales were about $2.5 billion.
看多理由
Buyers argue that splitting into a focused North American beverage company and a global coffee champion should let each business be run and valued on its own merits, that the installed base of Keurig brewers keeps generating recurring pod sales, and that well-known brands give the beverage business durable, low-volatility demand.
看空理由
Sellers worry that the JDE Peet's acquisition and subsequent split are a complex, debt-funded transformation that could distract management and disappoint if execution slips, that reliance on a handful of giant retailers limits pricing power, and that coffee and soda categories both face slow structural pressure from changing consumer tastes.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$20.09B
最近12个月(截至2026/6/30)
净利润
$1.43B
最近12个月(截至2026/6/30)
自由现金流
$1.50B
股东权益合计
$25.52B
负债合计
$29.94B
流动比率
0.48
利息覆盖率
-
债务/EBITDA
5.62
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$32.71
当前价格
$31.86
安全边际
+2.6%
公允价值区间
$21.26 - $44.16
估算方法
估值指标
市盈率(P/E)
32.84
ROE
8.1%
市净率(P/B)
1.77
P/FCF
22.46
毛利率
49.4%
ROIC
3.8%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
3.8%
WACC
4.9%
ROIC − WACC
-1.1 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
基本面分析标准
通过(14)
- EPS shows upward trend
- Gross Margin 49.4%
- P/FCF 22.46
- P/B Ratio 1.77
- Debt/Equity ratio
- Operating Margin 16.2%
- Positive Free Cash Flow
- Debt/EBITDA
- Return on Tangible Assets
- Revenue Growth 5Y 7.4%
- Analyst Consensus 61% Buy
- Earnings Quality (OCF/NI) 1.77
- Share Dilution -1.0%
- Piotroski F-Score 7/9
未通过(11)
- Price CAGR -9.88%
- ROIC 3.8%
- CapEx intensity
- Current Ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 5.2%
- Earnings Surprise avg 2.3%
- PEG Ratio 2.85
- Net Margin Trend 7.1% vs 9.7%
不可用(2)
- Dividend Payout NaN%
- Interest Coverage
Piotroski F-评分
财务状况强健
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Timothy P. Cofer | CEO & Director | 56 |
| Mr. Anthony P. DiSilvestro | Chief Financial Officer | 66 |
| Mr. Anthony L. Shoemaker | Chief Legal Officer, General Counsel & Corporate Secretary | 41 |
| Mr. Roger Johnson | Chief Transformation Officer | 45 |
| Mr. Eric Gorli | President of U.S. Refreshment Beverages | 50 |
| Mr. Robert P. Stiller | Founder | 81 |
| Ms. Jane Gelfand | Vice President of Investor Relations & Strategic Initiatives | - |
| Mr. Andreas J. Panayiotou | Chief Marketing & Innovation Officer | - |
| Ms. Mary Beth DeNooyer | Chief Human Resources Officer | 55 |
| Ms. Monique Oxender | Chief Corporate Affairs Officer | 48 |
审计风险
9
董事会风险
2
薪酬风险
6
股东权利风险
9
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for KDP, sourced from Markets Gazette.
- 4/23/2026POSITIVEDr Pepper Parent Cranks Up Profits Despite Inflation Drag
Keurig Dr Pepper Inc. (KDP) shares saw an uptick following the release of its Q1 financial results, which surpassed analyst expectations. The company reported robust earnings, attributed to significant sales growth and effective pricing strategies that helped mitigate inflationary pressures. This performance indicates strong consumer demand for its products and the company's ability to manage costs effectively in a challenging economic environment. Investors will be watching KDP's ability to sustain this momentum in upcoming quarters.
- 2/24/2026NEUTRALKeurig Dr Pepper (KDP) Q4 2025 Earnings Transcript
Keurig Dr Pepper (KDP) is set to release its Q4 2025 earnings transcript, a pivotal event for investors tracking the beverage giant's performance. While specific details are not yet available, the market eagerly anticipates data on revenue, margins, and the company's future projections. Earnings call transcripts provide crucial insights into corporate strategy, challenges faced, and growth opportunities, directly influencing analyst expectations and investor sentiment. A careful review of these documents is essential for assessing KDP's financial health and its long-term prospects within the competitive beverage sector.
- 2/24/2026POSITIVEKDP Sees Boost From JDE Peet’s, Gives Upbeat 2026 Outlook
Keurig Dr Pepper Inc. has issued an optimistic sales forecast for its full fiscal year 2026, a promising signal for investors. The company anticipates a significant boost stemming from its planned acquisition of Dutch coffee maker JDE Peet’s NV, expected to finalize later in 2026. This strategic move is viewed as strengthening KDP's market position within the beverage sector, particularly in the coffee segment, promising synergies and increased market share. The positive outlook suggests management's confidence in the company's ability to successfully integrate JDE Peet's and capitalize on new growth opportunities, potentially making KDP stock an attractive option for those seeking exposure to an expanding consumer goods company.
via Markets Gazette