Linde plc (LIN)
NEUTRAL基本面
66
价格
$487.13
市值
$225.89B
第一部分 · 这家公司值多少
概览
Linde produces and delivers industrial gases — oxygen, nitrogen, hydrogen, argon and carbon dioxide, among others — that manufacturers, hospitals, refineries and electronics makers need to run their processes but rarely make themselves. It supplies large customers through dedicated on-site plants built next to their facilities, smaller customers by tanker truck or cylinder, and also has an Engineering unit that designs and builds gas-production plants for third parties, including rival gas companies.
盈利方式
Most revenue comes from long-term, often 15-to-20-year, on-site contracts with take-or-pay minimums that pay Linde whether or not the customer uses the full volume, plus merchant sales of liquefied gas delivered by truck and cylinder gas sold to smaller accounts. Energy and raw-material costs are largely passed through to customers contractually. The Engineering segment instead books lumpy, project-based revenue as it designs and constructs plants, unrelated to the recurring gas-supply business.
分部营收
Gas production and distribution across North and South America, Linde's largest geographic segment.
Gas production and distribution across Europe, the Middle East and Africa.
Gas production and distribution across Asia Pacific, including electronics and metals customers.
Designs and builds gas-production plants for third-party customers, including other industrial-gas companies.
Corporate and other smaller activities not allocated to a geographic or engineering segment.
护城河
转换成本 · 宽阔Linde's on-site plants are built inside a customer's own facility and connected by pipeline, so switching supplier means relocating an entire gas plant — practically never done once a contract is signed. Combined with a dense, hard-to-replicate network of pipelines and distribution routes built up over decades, this gives Linde a durable, structural advantage over smaller or newer competitors.
需求驱动因素
中度周期性Demand is a mix: healthcare and food-grade gases are fairly stable through economic cycles, while sales to chemicals, metals and mining, and energy customers rise and fall with those industries' own investment cycles. Long-term take-or-pay contracts smooth some of this volatility, but the Engineering segment's project backlog can still slow if large customers delay capital projects.
主要风险
- Energy is the largest cost input — Electricity, natural gas and diesel for distribution are Linde's single largest cost item; while contracts pass through much of this cost, unmitigated spikes or supply disruptions can still hurt margins.
- Cyclical industrial end markets — Customers in chemicals and energy, and metals and mining are cyclical businesses, and a downturn in these industries reduces the volumes Linde sells and can delay new on-site project starts.
- Large project backlog execution risk — Linde is building a multibillion-dollar backlog of large on-site and engineering projects; delays, cost overruns, or a customer's own project being cancelled or downsized would slow the growth these projects are meant to deliver.
- Global operating and regulatory exposure — Operating plants and distribution networks across dozens of countries exposes Linde to currency movements, local regulation and geopolitical disruption in any single market where it has significant invested capital.
看多理由
Buyers argue that pipeline-connected, take-or-pay contracts make Linde's core revenue unusually predictable for an industrial company, that a multibillion-dollar project backlog gives visibility into several years of growth, and that scale and route density make Linde structurally hard for smaller gas suppliers to dislodge from existing customer sites.
看空理由
Sellers fear that a meaningful share of volumes still depends on cyclical chemicals, metals and energy customers who can cut back sharply in a downturn, that energy-cost pass-through contracts do not fully protect margins in extreme price spikes, and that the large project backlog carries execution and customer-cancellation risk over a multi-year build-out.
Written by the editors, published on 2026年8月18日
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$35.45B
最近12个月(截至2026/6/30)
净利润
$7.24B
最近12个月(截至2026/6/30)
自由现金流
$5.09B
股东权益合计
$38.24B
负债合计
$47.08B
流动比率
0.88
利息覆盖率
37.36
债务/EBITDA
2.59
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$658.45
当前价格
$487.13
安全边际
+26.0%
公允价值区间
$476.00 - $840.89
估算方法
估值指标
市盈率(P/E)
31.61
ROE
18.0%
市净率(P/B)
5.78
P/FCF
45.41
毛利率
-
ROIC
10.3%
盈利能力雷达图
Value Creation (Economic Moat)
ROIC
10.3%
WACC
7.4%
ROIC − WACC
+2.9 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
基本面分析标准
通过(17)
- EPS shows upward trend
- EPS CAGR 12.14%
- Price CAGR 15.32%
- ROIC 10.3%
- Debt/Equity ratio
- Operating Margin 26.5%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 18.8%
- Analyst Consensus 73% Buy
- PEG Ratio 1.20
- Earnings Quality (OCF/NI) 1.45
- Share Dilution -2.0%
- Net Margin Trend 20.4% vs 20.2%
未通过(9)
- P/FCF 45.41
- P/B Ratio 5.78
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 4.5%
- Earnings Surprise avg -0.2%
- Piotroski F-Score 4/9
不可用(2)
- Gross Margin NaN%
- Dividend Payout NaN%
Piotroski F-评分
信号混杂:部分领域需关注
盈利质量
高质量:盈利有现金流支撑
股权稀释
正在回购股份,对股东友好
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Sanjiv Lamba | CEO & Chairman of the Board | 61 |
| Mr. Matthew J. White C.F.A. | Executive VP & CFO | 53 |
| Mr. Sean F. Durbin | COO & EVP | 54 |
| Mr. Guillermo Bichara | Executive VP & Chief Legal Officer | 50 |
| Mr. Benjamin W. Glazer | Senior VP of Americas | 51 |
| Denny Brown | Chief Accounting Officer | - |
| Mr. Juan Pelaez | Vice President of Investor Relations | - |
| Karin Griggel | Chief Compliance Officer | - |
| Ms. Desiree Co Bacher | Senior VP & Chief Human Resources Officer | 54 |
| Mr. Moloy Banerjee | President of ASEAN & South Asia | 59 |
审计风险
10
董事会风险
8
薪酬风险
1
股东权利风险
4
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for LIN, sourced from Markets Gazette.
- 4/1/2026POSITIVEHere's How Much You Would Have Made Owning Linde Stock In The Last 10 Years
Linde plc has demonstrated significant long-term value for its shareholders, with returns over the past decade indicating a robust performance. While specific figures are not detailed in the provided snippet, the title suggests substantial gains for investors who held Linde stock over the last 10 years. This historical performance underscores the company's stability and growth potential within the industrial gases sector. Investors looking for established companies with a track record of delivering shareholder value may find Linde an attractive option, especially given its essential role in various industrial processes.
- 3/6/2026NEGATIVEMedtronic Diabetes Unit MiniMed Falls 2% After $560 Million IPO
MiniMed Group Inc., a newly separated diabetes management unit from Medtronic Plc, experienced a 2% decline in its stock price during its trading debut. The company successfully raised $560 million through its initial public offering. The initial dip suggests a lukewarm market reception or profit-taking by early investors, despite the significant capital raised. For investors, this initial performance indicates potential short-term volatility and highlights the importance of monitoring post-IPO performance closely.
via Markets Gazette