返回排名列表

MakeMyTrip Limited (MMYT)

NEUTRAL
Consumer CyclicalTravel ServicesIndia

基本面

62

价格

$60.73

市值

$5.69B

第一部分 · 这家公司值多少

概览

MakeMyTrip is India's largest online travel agency, operating three brands — MakeMyTrip, Goibibo and redBus — through which Indian travellers search and book flights, hotels, holiday packages and bus tickets. It does not own hotels, buses or aircraft: it is a marketplace connecting travel suppliers with consumers, earning a commission or margin on each booking. Domestic Indian travel, boosted by a growing middle class, has become its fastest-growing segment.

盈利方式

Revenue comes mainly from margins earned on air ticketing, hotel and package bookings, and bus tickets, recognised when a trip is booked rather than when it is taken. Air ticketing is the most price-competitive and lowest-margin line; hotels and packages carry higher margins and are now the largest revenue source. Scale matters: more travellers and suppliers on the platform strengthen MakeMyTrip's negotiating position for rates and commissions.

分部营收

Hotels & Packages42.7%

Hotel bookings and holiday packages across India and overseas destinations, now the largest and fastest-growing revenue line.

Air Ticketing37.1%

Domestic and international flight bookings, the most price-competitive and lowest-margin part of the business.

Bus Ticketing13%

Bus ticket bookings mainly through redBus, which controls a large share of India's online bus market.

Other Services7.2%

Rail tickets, car hire, travel insurance and other newer verticals sold alongside the core travel products.

护城河

网络效应 · 狭窄

MakeMyTrip holds roughly half of India's online travel agency market, and redBus alone accounts for a large majority of online bus ticketing, giving it scale advantages in supplier negotiation and brand recall. The advantage is narrow, though: global players and airlines' or hotels' own booking channels compete for the same traveller, and switching between apps costs a traveller nothing.

需求驱动因素

周期性

Bookings track discretionary spending by Indian households and business travel budgets, both of which contract sharply when growth slows or a shock — a pandemic, a fuel-price spike, a currency slide — hits confidence. Corporate travel and outbound leisure are the most exposed; domestic leisure and bus travel hold up better because they serve more essential trips.

主要风险

  • Supplier concentration — The company depends on a limited number of major airlines and hotel chains for inventory and commission terms; a partner tightening terms or pushing its own direct-booking channel affects margins across the platform.
  • Competition from OTAs and direct channels — The company faces intense competition from other online travel agencies, suppliers' own direct booking channels, and AI-enabled search assistants that can route bookings around traditional OTAs.
  • Technology and data security dependence — The company relies heavily on technology systems and data security, since bookings and payments run entirely through its platforms; a cyber incident or system failure would disrupt operations directly.
  • Macro and travel-shock exposure — Travel demand is highly sensitive to macroeconomic weakness, geopolitical shocks and public-health events, which can suppress bookings with little warning across all of the company's business lines.

客户集中度

MakeMyTrip serves millions of individual consumer travellers with no disclosed reliance on any single customer; the concentration risk it discloses instead concerns dependence on a limited number of airlines and hotels as suppliers.

看多理由

Buyers point to MakeMyTrip's roughly 50% share of India's OTA market, redBus's dominance in bus ticketing, and India's still-low travel penetration as room to keep growing bookings faster than the broader economy.

看空理由

Sellers worry that competition from global platforms and suppliers' own apps could compress the margins MakeMyTrip earns on each booking, even as underlying travel volumes keep growing.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$1.06B

最近12个月(截至2026/6/30)

净利润

$34M

最近12个月(截至2026/6/30)

自由现金流

$41M

股东权益合计

$-64M

负债合计

$1.44B

流动比率

3.13

利息覆盖率

-

债务/EBITDA

8.18

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被高估

公允价值

$35.71

当前价格

$60.73

安全边际

-70.1%

公允价值区间

$23.21 - $48.20

估算方法

Analyst Target:$75.40
DCF:$8.23
PE-based:$7.41
Graham Growth:$3.74
EPV:$12.43
分析师共识:强力买入 (16B / 1H / 0S)
最近财报超预期:+14.97%

估值指标

市盈率(P/E)

262.87

ROE

2868.7%

市净率(P/B)

-

P/FCF

130.19

毛利率

58.6%

ROIC

9.3%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

9.3%

WACC

8.2%

ROIC − WACC

+1.1 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

基本面分析标准

通过(10)

  • Price CAGR 10.54%
  • ROIC 9.3%
  • Gross Margin 58.6%
  • Positive Free Cash Flow
  • Current Ratio
  • ROE 12.4%
  • Revenue Growth 5Y 44.9%
  • Analyst Consensus 94% Buy
  • Earnings Surprise avg 5.2%
  • Earnings Quality (OCF/NI) 3.23

未通过(6)

  • P/FCF 130.19
  • CapEx intensity
  • Debt/EBITDA
  • DCF valuation (Overvalued)
  • Net Margin Trend 4.5% vs 9.5%
  • Piotroski F-Score 2/9

不可用(11)

  • EPS data insufficient
  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-评分

2/9

存在严重财务隐患

score
criteria

盈利质量

3.23

高质量:盈利有现金流支撑

股权稀释

-

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Mr. Rajesh MagowCo-Founder, Group CEO & Director57
Mr. Deep KalraFounder, Group Chairman & Chief Mentor56
Mr. Dipak Kumar BohraGroup Chief Financial Officer52
Mr. Mohit KabraGroup COO & Director54
Mr. Sanjay MohanGroup Chief Technology Officer60
Mr. Ravi Prakash TyagiVice President of Administration-
Mr. Vipul GargSenior Vice President of Investor Relations-
Mr. Yuvaraj SrivastavaGroup Chief Human Resource Officer54
Mr. Parikshit ChoudhuryChief Business Officer of B2B & Customer Contact Group-
Mr. Abhishek LoganiChief Business Officer of Hotels-

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for MMYT, sourced from Markets Gazette.

No recent news for MMYT.