返回排名列表

Penumbra, Inc. (PEN)

NEUTRAL
HealthcareMedical DevicesUnited States

基本面

67

价格

$323.41

市值

$12.79B

第一部分 · 这家公司值多少

概览

Penumbra designs and manufactures devices that remove blood clots from inside the body without open surgery, threading a catheter through a blood vessel to pull the clot out or suck it away. Its products treat conditions such as ischemic stroke, pulmonary embolism and acute limb ischemia. A second, related line of products helps physicians access blood vessels and block off unwanted ones, such as before a tumor is removed. It sells to hospitals and clinics in over 100 countries.

盈利方式

Penumbra sells physical devices — catheters, aspiration systems and related disposables — to hospitals, which use them one procedure at a time. Because each stroke, clot or vascular case consumes a new device, revenue grows with the number of procedures performed rather than through subscriptions, and it depends on hospitals adopting Penumbra's technology over rival devices, on regulatory clearance for new products, and on reimbursement from insurers and public health systems that pay for the procedure.

分部营收

Thrombectomy67.5%

Devices that remove blood clots to treat pulmonary embolism, deep vein thrombosis, acute limb ischemia, ischemic stroke and coronary disease.

Embolization and Access32.5%

Devices that help physicians access blood vessels and selectively block off unwanted ones, used in a range of vascular procedures.

护城河

专利与许可 · 狭窄

Penumbra's devices are protected by patents on their specific mechanical and aspiration designs, and any new device must clear a lengthy regulatory approval process before it can be sold, which slows down copycats. That said, the field has several capable competitors building similar clot-removal technology, so the protection is real but not close to exclusive.

需求驱动因素

防御型

Penumbra's core products treat medical emergencies such as stroke, pulmonary embolism and limb-threatening blood clots, procedures that hospitals perform regardless of the economic climate because delaying them risks death or permanent disability. Demand is therefore driven mainly by disease incidence, physician adoption of minimally invasive techniques, and hospital budgets for equipment, not by discretionary consumer spending.

主要风险

  • Lengthy and uncertain regulatory approval — The company operates under stringent domestic and foreign medical device regulations, and delays or failures in obtaining approval for new or modified products can push back launches and revenue.
  • Product liability litigation — As a maker of devices used in life-critical procedures, the company faces product liability claims and lawsuits seeking compensatory and punitive damages over alleged device failures or injuries.
  • Restrictions on off-label promotion — Regulators actively enforce rules against promoting a device for uses it was not approved for, and a violation can bring substantial monetary penalties or criminal prosecution.
  • Mandatory adverse event reporting — Medical device reporting rules require the company to notify regulators whenever it learns a device may have caused or contributed to a death or serious injury, which can trigger investigations or recalls.

看多理由

Buyers argue that thrombectomy is still replacing older, less effective treatments for stroke and clot-related emergencies, that Penumbra's revenue keeps growing faster than the market, and that its second embolization and access line adds a further avenue for growth beyond its original thrombectomy business.

看空理由

Sellers fear that well-funded competitors are developing similar clot-removal technology, that a single unfavorable regulatory finding or product-liability case could damage both revenue and reputation quickly, and that a business built on emergency procedures leaves little room to grow through pricing.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$1.50B

最近12个月(截至2026/6/30)

净利润

$161M

最近12个月(截至2026/6/30)

自由现金流

$175M

股东权益合计

$1.43B

负债合计

$399M

流动比率

5.75

利息覆盖率

144.33

债务/EBITDA

1.03

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

General case被高估

公允价值

$238.77

当前价格

$323.41

安全边际

-35.4%

公允价值区间

$155.20 - $322.34

估算方法

Analyst price target:$361.83
Discounted cash flow (DCF):$106.51
Earnings multiple (P/E):$281.80
Graham growth formula:$66.42
Earnings power value (EPV):$44.76
Justified P/B:$53.38
Dividend discount (Gordon):Not enough data to compute it
P/FFO, funds from operations:Not enough data to compute it
Mid-cycle earnings:$5.91
Revenue multiple:$142.27
分析师共识:持有 (6B / 14H / 0S)
最近财报超预期:-26.59%

估值指标

市盈率(P/E)

79.70

ROE

12.4%

市净率(P/B)

8.35

P/FCF

59.18

毛利率

67.8%

ROIC

8.5%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

8.5%

WACC

8.2%

ROIC − WACC

+0.3 pp

ROIC is roughly in line with the cost of capital — the company is barely covering its capital cost.

基本面分析标准

通过(18)

  • EPS shows upward trend
  • EPS CAGR 33.58%
  • Price CAGR 17.69%
  • ROIC 8.5%
  • Gross Margin 67.8%
  • Debt/Equity ratio
  • Operating Margin 12.4%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 11.1%
  • Revenue Growth 5Y 20.2%
  • Earnings Quality (OCF/NI) 1.73
  • Share Dilution 1.0%
  • Piotroski F-Score 8/9

未通过(8)

  • P/FCF 59.18
  • P/B Ratio 8.35
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 30% Buy
  • Earnings Surprise avg -10.5%
  • Net Margin Trend 10.7% vs 11.5%

不可用(2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

8/9

财务状况强健

score
criteria

盈利质量

1.73

高质量:盈利有现金流支撑

股权稀释

1.0%

股份数量稳定

公司治理

管理团队

姓名职位年龄
Mr. Adam Elsesser J.D.Co-Founder, Chairman & CEO63
Ms. Shruthi NarayanPresident40
Dr. Arani Bose M.D.Co-Founder & Director63
Ms. Maggie S. YuenChief Financial Officer53
Mr. Lambert ShiuChief Accounting Officer45
Ms. Johanna Roberts J.D.Executive VP, General Counsel & Secretary53
Mr. Ben SorciExecutive Vice President of Operations-
Mr. Pankaj TiwariExecutive VP & Chief Information Officer-

审计风险

7

董事会风险

5

薪酬风险

7

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for PEN, sourced from Markets Gazette.

  • 2/25/2026NEUTRAL
    Penumbra Q4 Earnings Assessment

    The financial community is keenly awaiting the assessment of Penumbra Inc.'s fourth-quarter earnings. While specific details from this analysis have not yet been released, investor attention remains high, given the critical importance of such reports in gauging the medical device company's financial health and future prospects. Q4 performance is particularly crucial for Penumbra, operating in a competitive medical technology market where innovation and clinical outcomes drive growth. Analysts will be closely scrutinizing key metrics such as revenue figures, profit margins, and forward-looking guidance for the upcoming year, seeking indications of the company's ability to sustain its growth trajectory and navigate industry challenges. The full disclosure of these results will provide clear direction for the stock.

via Markets Gazette