返回排名列表

SkyWest, Inc. (SKYW)

POSITIVE
IndustrialsAirlinesUnited States

基本面

90

价格

$102.23

市值

$3.96B

第一部分 · 这家公司值多少

概览

SkyWest, Inc. is the largest regional airline operator in the United States. It does not sell tickets under its own brand for most of its flying: through its subsidiary SkyWest Airlines it flies short- and medium-haul routes on behalf of four major carriers, and those flights appear to passengers as United Express, Delta Connection, American Eagle or Alaska Airlines flights under code-share agreements. As of December 31, 2025 it operated about 2,260 daily departures to destinations in the United States, Canada and Mexico, with a fleet of 637 aircraft of which 487 were in scheduled service or under contract — Embraer E175s and Bombardier CRJ900, CRJ700/CRJ550 and CRJ200 regional jets. It also leases aircraft and spare engines to third parties, provides airport counter, gate and ramp services to other airlines, and since 2023 runs on-demand charter flights through its subsidiary SkyWest Charter (SWC), which had 11 aircraft available at year end. The company had roughly 15,800 employees and was incorporated in Utah in 1972.

盈利方式

Most of the money comes from flying agreements with the four major airline partners, and these take two very different forms. Under capacity purchase agreements the partner pays SkyWest fixed rates for operating a flight — based on completed flights, block hours and the number of aircraft under contract — and either pays directly for or reimburses specified direct costs including fuel; the partner controls scheduling, pricing and seat inventory, so SkyWest is paid for supplying capacity, not for filling seats. Under prorate agreements SkyWest controls scheduling, pricing and seat inventory on certain routes, shares passenger fares with the partner under a formula, and bears the operating costs including fuel and airport charges — so it carries the commercial risk. In fiscal 2025 capacity purchase revenue was approximately 84.3% of total flying agreements revenue and prorate plus SWC revenue approximately 15.7%. In dollar terms, flying agreements produced $3,885.2 million of the $4,058.2 million of fiscal 2025 total operating revenues, split between capacity purchase flight operations revenue of $2,590.7 million, capacity purchase aircraft lease revenue of $684.0 million and prorate and SWC revenue of $610.4 million. The remaining $173.0 million came from leasing aircraft and spare engines to third parties, maintenance services for other airlines, and airport counter, gate and ramp services.

分部营收

SkyWest Airlines and SWC84.2%

The flight operations themselves: revenue earned for operating aircraft under the capacity purchase agreements, plus prorate agreements, airport services agreements and the on-demand charter flights of SkyWest Charter. The customers are the four major airline partners — United, Delta, American and Alaska — and, on prorate and charter routes, the travelling public directly.

SkyWest Leasing15.8%

The capital side of the business: revenue attributed to owning the new aircraft financed with debt under the capacity purchase agreements — currently the E175 fleet — together with the leasing of used regional jets and spare engines to third parties. At December 31, 2025 it had 40 CRJ700s, five CRJ900s and regional jet engines out on lease to third parties.

护城河

规模效应 · 狭窄

SkyWest describes its operations as the largest regional airline operations in the United States, with 637 aircraft and code-share relationships with all four US network carriers — Delta since 1987, United since 1997, Alaska since 2011 and American since 2012. Scale across four partners spreads the risk of losing any one contract, and the ability to finance new aircraft, hold the required certifications and field enough pilots is itself a barrier: the filing lists labour resources, operating cost structure, ability to finance new aircraft and geographical infrastructure among the principal competitive factors for winning code-share agreements. The advantage is narrow rather than wide, and the company says so plainly: it competes with nearly every other domestic regional airline, and several rivals — Endeavor, Envoy, PSA, Piedmont, Horizon — are owned by the very majors that award the contracts and may have access to greater resources through their parent companies.

需求驱动因素

中度周期性

Demand for SkyWest's flying is a step removed from passenger demand. Under capacity purchase agreements — approximately 84.3% of flying agreements revenue in fiscal 2025 — the major partner pays fixed rates for flights operated, so revenue tracks the schedule the partner buys rather than the fares it collects or how full the aircraft is. The company itself says the effect of economic downturns may be somewhat mitigated by its predominantly contract-based flying agreements. The cushion is real but not absolute: the filing's first risk factor is that negative economic or industry conditions may result in reductions to its flight schedules, and reduced aircraft utilisation would hit results directly. The prorate and SWC business, roughly 15.7% of flying agreements revenue, is fully exposed to fares, load factors and fuel. There is also a seasonal pattern: leisure travel on prorate routes lifts the summer months, business travel falls away from November through January, and winter weather cancellations reduce revenue because much of the capacity purchase compensation depends on actually completing flights. In fiscal 2025 the swing factor was internal rather than macro — block hours rose 14.7% because captain availability no longer constrained the schedule.

主要风险

  • The whole business model rests on four partners — The company states that its business model is dependent on code-share agreements with four major airline partners. It also warns that those partners may experience events that damage their financial strength or operations, which would in turn hit SkyWest, and that disagreements over how the code-share agreements should be interpreted could adversely affect operating results and financial condition.
  • Aircraft utilisation can be cut by the partner — Reduced utilisation levels of the aircraft under the capacity purchase agreements would have a material adverse impact on results and financial condition. Separately, the company warns that various negative economic or industry conditions may result in reductions to its flight schedules, and that its growth may be limited by the size and shape of its partners' flight systems.
  • Pilots and other operational staff are hard to find — The company warns it may experience difficulty in recruiting, training and retaining a sufficient number of qualified pilots, and says it has already experienced and may continue to experience difficulty recruiting and retaining other operational personnel. It adds that increased labour costs, pilot and other labour availability, labour disputes and unionisation of its workforces may adversely affect its ability to conduct business and reduce profitability.
  • Cost increases are not automatically passed through — Increases in labour costs, including pilot costs, flight attendant costs, maintenance costs and overhead costs may result in lower operating margins under the capacity purchase agreements — because the rates in those contracts are fixed. On the prorate and SWC side the exposure is to fuel: the company warns it may experience an increase in fuel prices in those operations, where it bears the fuel cost itself.
  • Heavy debt taken on to buy aircraft — The company flags that it has a significant amount of contractual long-term debt obligations and that it expects to issue further debt to finance anticipated aircraft purchases. It also warns that the residual value of its owned aircraft may be less than estimated in its depreciation policies.
  • Dependence on very few manufacturers — The company states it is reliant on two aircraft manufacturers and one engine manufacturer. It also warns it may experience disruption in service due to delays from key third-party service providers, and that changes to US tariff and import/export regulations may have a negative effect on its suppliers and service providers and in turn a material adverse impact on its financial condition.
  • Prorate and charter revenue may not keep growing — The company warns that revenue levels from its prorate agreements may not continue to increase and that those agreements are terminable upon notice of 180 days or less, and likewise that SWC revenue may not continue to increase. It separately notes that operating on-demand charter flights through SWC involves significant risk.
  • Safety, hubs and cyber — An aviation accident involving its aircraft would negatively impact operations and financial condition. Interruptions or disruptions at one of its hub airports, from weather, system malfunctions or any other cause, could have a material adverse impact. Cybersecurity incidents, hardware or software failures or other IT disruptions may harm operations, reputation and financial condition, and the company remains subject to significant governmental regulation and potential regulatory change.

客户集中度

主要客户占营收的70.3%

Concentration is extreme and the company discloses it directly: for the year ended December 31, 2025 its contractual relationships with Delta and United combined accounted for approximately 70.3% of total revenues, against 72.3% in 2024 and 70.9% in 2023. Two customers, therefore, are more than two thirds of the business, and effectively the whole customer list is four names — United, Delta, American and Alaska. Measured by aircraft in scheduled service or under contract in fiscal 2025, approximately 44.4% were operated for United, 28.1% for Delta, 18.9% for American and 8.6% for Alaska. SkyWest presents the multiple relationships as deliberate risk reduction — it says historically they have enabled it to reduce reliance on any single major airline code — but the concentration in the top two remains the single most striking feature of its customer base. The company requires no collateral from these partners, though under most code-share agreements it receives weekly payments approximating a significant percentage of the compensation earned.

看多理由

Buyers argue that the contracted, fixed-fee structure makes SkyWest a very different animal from a mainline airline: the partner takes the risk on fares and load factors while SkyWest is paid for completed flights, block hours and aircraft under contract, and the partner pays for or reimburses fuel on that flying. They point to the fiscal 2025 numbers as evidence the model works when the constraint lifts — total operating revenues of $4,058.2 million, up 15.0% on 2024, operating income of $617.8 million and net income of $428.3 million against $323.0 million, driven by a 14.7% rise in block hours as captain availability stopped limiting the schedule. They note that the SkyWest Leasing segment turned $643.1 million of revenue into $302.6 million of segment profit in fiscal 2025, a stream tied to owning the E175 fleet rather than to flying it. They highlight the visible pipeline the company has disclosed: eight new E175s with United in 2026, 16 new aircraft with Delta between 2027 and 2028 replacing 12 CRJ900s and four CRJ700s, one new E175 with Alaska in 2026, and multiple agreements to place 23 used CRJ550s into service with United in 2026, with the stated objective of improving profitability by shifting toward dual-class aircraft and retiring older, higher-maintenance ones. They also note debt fell from $2.7 billion at the end of 2024 to $2.4 billion at the end of 2025 while the fleet kept growing, and that SWC gained DOT authorisation to operate as a commuter air carrier in September 2025.

看空理由

Sellers fear a business whose fate is written by four counterparties. Delta and United alone were approximately 70.3% of fiscal 2025 revenues, and the company itself states that its business model is dependent on code-share agreements with four major airline partners, that reduced utilisation under those agreements would materially hurt results, and that its growth may be limited by its partners' flight systems. Several of its named competitors — Endeavor, Envoy, PSA, Piedmont, Horizon — are subsidiaries of the very majors that award the contracts and may have access to greater resources through their parents, which sellers read as a structurally weak negotiating position. They point out that fixed rates cut both ways: the company warns that increases in labour, pilot, flight attendant, maintenance and overhead costs may compress operating margins under the capacity purchase agreements, and fiscal 2025 already showed aircraft maintenance, materials and repairs rising to $943.8 million from $712.6 million. Pilot supply is a stated risk that has bound the schedule before. On the prorate and SWC side — approximately 15.7% of flying agreements revenue — SkyWest carries fare, load-factor and fuel risk directly, and those prorate agreements are terminable on 180 days' notice or less. Sellers also note the capital intensity: $2.4 billion of long-term debt at year end, an expectation of issuing more debt to fund aircraft purchases, a warning that residual values may fall short of depreciation assumptions, reliance on two airframe manufacturers and one engine manufacturer, and third-party lessees who could default. The company further states it cannot assure that it will resume dividend payments or continue stock repurchases.

Generated on 2026年8月23日 with claude-opus-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Generated on 2026年8月23日 with claude-opus-5 — shared with all users

Republic Airways Holdings Inc.RJET

The largest independent regional airline group after absorbing Mesa Air Group, it bids against SkyWest for the same capacity purchase contracts to fly regional jets for American, Delta and United.

Envoy Air Inc.Not tracked

American Airlines' wholly owned regional carrier flies American Eagle routes that SkyWest would otherwise be paid to operate, so every block hour kept in-house is flying SkyWest does not win.

Endeavor Air, Inc.Not tracked

Delta's wholly owned regional subsidiary operates Delta Connection flights on the same regional jet types and out of the same hubs where SkyWest flies for Delta.

PSA Airlines, Inc.Not tracked

Another wholly owned American Airlines regional carrier, it operates the CRJ700/900 fleet that competes directly with SkyWest's CRJ flying for American.

Horizon Air Industries, Inc.Not tracked

Alaska Air Group's regional subsidiary serves the same West Coast and Pacific Northwest markets where SkyWest operates Alaska-branded regional flights.

CommuteAir LLCNot tracked

An independent United Express contractor competing with SkyWest for United's small-jet and small-community regional flying.

资产负债表与流动性

营收

$4.19B

最近12个月(截至2026/6/30)

净利润

$410M

最近12个月(截至2026/6/30)

自由现金流

$908M

股东权益合计

$2.75B

负债合计

$4.64B

流动比率

0.57

利息覆盖率

5.87

债务/EBITDA

2.43

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被低估

公允价值

$149.52

当前价格

$102.23

安全边际

+31.6%

公允价值区间

$97.19 - $201.86

估算方法

Analyst Target:$125.17
DCF:$311.98
PE-based:$94.16
Graham Growth:$163.94
EPV:$92.22
分析师共识:买入 (9B / 4H / 0S)
最近财报超预期:-6.52%

估值指标

市盈率(P/E)

10.11

ROE

15.6%

市净率(P/B)

1.43

P/FCF

3.79

毛利率

-

ROIC

8.3%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

8.3%

WACC

9.3%

ROIC − WACC

-1.1 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

基本面分析标准

通过(23)

  • EPS shows upward trend
  • EPS CAGR 12.97%
  • Price CAGR 10.74%
  • ROIC 8.3%
  • P/FCF 3.79
  • P/B Ratio 1.43
  • Debt/Equity ratio
  • Operating Margin 14.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • ROE 15.0%
  • Revenue Growth 5Y 13.8%
  • Analyst Consensus 69% Buy
  • Earnings Surprise avg 4.6%
  • Earnings Quality (OCF/NI) 2.31
  • Share Dilution -0.4%
  • Piotroski F-Score 7/9

未通过(2)

  • Current Ratio
  • Net Margin Trend 9.8% vs 10.6%

不可用(3)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-评分

7/9

财务状况强健

score
criteria

盈利质量

2.31

高质量:盈利有现金流支撑

股权稀释

-0.4%

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Mr. Russell A. Childs CPACEO, President & Director57
Mr. Robert J. SimmonsChief Financial Officer62
Mr. Dale T. HansenGeneral Counsel & Corporate Secretary56
Mr. Greg S. WooleyExecutive Vice President of Operations of SkyWest Airlines59
Mr. Wade J. Steel CPAPresident & COO- SkyWest Airlines49
Mr. Eric J. Woodward CPAChief Accounting Officer53
Ms. Sonya P. WolfordSenior Vice President of InFlight - SkyWest Airlines, Inc.-
Mr. Tracy T. GalloSenior Vice President of Flight Operations-

审计风险

4

董事会风险

3

薪酬风险

1

股东权利风险

1

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for SKYW, sourced from Markets Gazette.

No recent news for SKYW.