返回排名列表

VNV Global AB (publ) (VSTKF)

NEGATIVE
Financial ServicesAsset ManagementSweden

基本面

25

价格

$17.70

市值

$2.27B

第一部分 · 这家公司值多少

概览

VNV Global does not run an operating business of its own. It is a Swedish investment company that buys minority stakes — mostly single-digit to mid-teens percentages — in privately held, fast-growing internet companies with network effects, such as the ride-sharing marketplace BlaBlaCar and the e-scooter operator Voi, and sells them later, typically to a strategic buyer or through a public listing. Its own reported result is the change in the estimated fair value of those stakes, not the sales of the companies it invests in.

盈利方式

VNV does not earn revenue in the conventional sense: it holds equity stakes recorded at estimated fair value, and its profit or loss each period is simply the change in that valuation, driven by portfolio companies' own funding rounds, market comparables and eventual sale prices. About 97% of the investment portfolio consists of such equity stakes rather than interest-bearing assets, so results can swing sharply with venture-capital sentiment even before any company is sold.

主要风险

  • Execution risk inside portfolio companies — The company states that all portfolio companies carry the risk of losses from deficient procedures, failure to improve products, failure to renew licensing agreements or failure to stay competitive.
  • Valuation of unlisted holdings — The company states that a 10% decrease in the price of its non-quoted shares would have affected post-tax profit and equity by about USD 63 million at the end of 2024, illustrating how sensitive results are to estimated fair value.
  • Exposure to early-stage companies — The company states that most of its portfolio consists of startups and other early-stage companies that typically generate negative cash flow and may need additional capital to keep operating.
  • Disposal risk — VNV states it has an explicit exit strategy of selling holdings to strategic investors or through the market, and that there is a risk it will not succeed in selling at the price recorded on its balance sheet.
  • Dependence on key individuals — The company states it is dependent on its senior executives, naming its Managing Director as of particular significance, and that it could be seriously affected if a senior executive left.

看多理由

Buyers argue that VNV's network and experience let it back internet companies with strong network effects before they are widely recognized, that several holdings such as BlaBlaCar and Voi have reached positive EBITDA, and that the stock has historically traded at a discount to its own reported net asset value.

看空理由

Sellers fear that most of the portfolio is unlisted and internally valued, making reported results hard to verify, that early-stage companies can need repeated capital injections that dilute value, and that a discount to net asset value can persist for years without closing.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

0

截至2025/12/31的财政年度

净利润

$-259M

截至2025/12/31的财政年度

自由现金流

$-84M

股东权益合计

$461M

负债合计

$27M

流动比率

8.28

利息覆盖率

-

债务/EBITDA

-

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被低估

公允价值

$23.63

当前价格

$17.70

安全边际

+25.1%

公允价值区间

$22.45 - $24.81

估算方法

Analyst Target:$23.63
DCF:-
PE-based:-
Graham Growth:-
EPV:-
分析师共识:强力买入 (5B / 1H / 0S)

估值指标

市盈率(P/E)

-

ROE

-24.8%

市净率(P/B)

5.23

P/FCF

-

毛利率

0.0%

ROIC

-2.1%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

-2.1%

WACC

10.0%

ROIC − WACC

-12.1 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

基本面分析标准

通过(4)

  • Debt/Equity ratio
  • Operating Margin 10.8%
  • Current Ratio
  • Analyst Consensus 83% Buy

未通过(9)

  • Price CAGR -26.04%
  • ROIC -2.1%
  • Gross Margin 0.0%
  • P/B Ratio 5.23
  • Positive Free Cash Flow
  • DCF valuation (Unknown)
  • ROE -25.5%
  • Revenue Growth 5Y -69.7%
  • Piotroski F-Score 2/9

不可用(14)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Earnings Surprise (Finnhub)
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)
  • Net Margin Trend (invalid data)

Piotroski F-评分

2/9

存在严重财务隐患

score
criteria

盈利质量

-

低质量:需深入审查会计处理

股权稀释

-

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Mr. Per BriliothCEO, MD & Board Member56
Mr. Bjorn Von SiversChief Financial Officer37
Ms. Elise KlackenbergGeneral Counsel32
Mr. Dennis MohammadInvestment Manager-

审计风险

5

董事会风险

5

薪酬风险

10

股东权利风险

1

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for VSTKF, sourced from Markets Gazette.

No recent news for VSTKF.