返回排名列表

Woolworths Holdings Limited (WLWHF)

NEUTRAL
Consumer CyclicalDepartment StoresSouth Africa

基本面

49

价格

$4360.00

市值

$38.11B

第一部分 · 这家公司值多少

概览

Woolworths Holdings is a South African retailer selling premium food, fashion, beauty and homeware, mainly through its own Woolworths-branded stores in South Africa and neighbouring countries. It also owns Country Road Group, a separate fashion business in Australia and New Zealand built around brands such as Country Road and Witchery. The company sold its Australian department store chain, David Jones, in 2023 to focus on these two remaining businesses.

盈利方式

Revenue comes from selling food and general merchandise through owned stores and store-in-store concessions, at prices set higher than mass-market rivals in exchange for a promise of quality and design. Food is the largest single contributor, generating about two-thirds of group revenue, with the fashion, beauty and home business and the separate Country Road Group in Australia making up most of the rest. A financial services arm and a small logistics operation add further revenue.

需求驱动因素

中度周期性

The food business is fairly resilient, since groceries are a recurring purchase, while the fashion, beauty and home business and Country Road Group are more exposed to discretionary spending that shrinks when consumer confidence weakens. The company itself cited constrained consumer discretionary spending and subdued confidence in both South Africa and Australia as headwinds in its FY2025 results, and Country Road Group posted an operating loss for the year.

看多理由

Buyers argue that the Woolworths Food business carries a premium reputation for quality that keeps customers loyal even at higher prices, and that selling David Jones let management refocus capital and attention on the two businesses that still make money.

看空理由

Sellers fear that Country Road Group's operating loss and weak comparable sales show a fashion business still struggling in a tough Australian consumer environment, and that the fashion, beauty and home division at home depends on discretionary spending that a South African consumer under pressure may keep cutting back.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$81.54B

截至最近已公布季度的最近12个月 — 根据每股指标估算

净利润

$1.71B

截至最近已公布季度的最近12个月 — 根据每股指标估算

自由现金流

$-291M

股东权益合计

$10.64B

负债合计

$30.14B

流动比率

1.20

利息覆盖率

2.77

债务/EBITDA

2.47

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

被高估

公允价值

$1953.86

当前价格

$4360.00

安全边际

-123.1%

公允价值区间

$1270.01 - $2637.71

估算方法

Analyst Target:$5558.75
DCF:$332.50
PE-based:$24.91
Graham Growth:$98.84
EPV:$40.20
分析师共识:买入 (8B / 5H / 1S)

估值指标

市盈率(P/E)

2258.27

ROE

23.0%

市净率(P/B)

369.34

P/FCF

-

毛利率

34.0%

ROIC

13.6%

盈利能力雷达图

Value Creation (Economic Moat)

ROIC

13.6%

WACC

5.8%

ROIC − WACC

+7.8 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

基本面分析标准

通过(12)

  • ROIC 13.6%
  • Gross Margin 34.0%
  • Debt/Equity ratio
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • ROE 16.5%
  • Analyst Consensus 57% Buy
  • PEG Ratio 0.75
  • Earnings Quality (OCF/NI) 1.16
  • Share Dilution -0.3%
  • Piotroski F-Score 5/9

未通过(10)

  • EPS shows upward trend
  • EPS CAGR -10.97%
  • Price CAGR -5.16%
  • P/B Ratio 369.34
  • Operating Margin 4.6%
  • Positive Free Cash Flow
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 3.4%
  • Net Margin Trend 3.1% vs 3.4%

不可用(6)

  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Earnings Surprise (Finnhub)

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.16

高质量:盈利有现金流支撑

股权稀释

-0.3%

正在回购股份,对股东友好

公司治理

管理团队

姓名职位年龄
Mr. Samuel Daniel Ngumeni B.Com., M.B.A.Group CEO & Executive Director57
Mr. Zaid Manjra C.A.Group Finance Director & Executive Director60
Mr. Bradley NitsckieChief Operating Officer49
Mr. Christie KoortsChief Digital & Technology Officer50
Ms. Chantel A. Reddiar BA, LLB, LLM, MBAGroup Company Secretary and Director of Governance, Risk, Compliance,corporate Aff. & Comm.50
Mr. Simphiwe PatoInterim Chief Marketing Officer42
Ms. Melanie NaiduGroup People Director-
Mr. Simon N. SusmanHonorary President75
Mr. Manie MaritzChief Executive Officer of FBH57
Chan PillayChief Executive Officer of Food53

审计风险

2

董事会风险

4

薪酬风险

8

股东权利风险

1

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for WLWHF, sourced from Markets Gazette.

No recent news for WLWHF.