Alvotech (ALVO)
NEGATIVEファンダメンタル
33
株価
$5.11
時価総額
$1.64B
パート1 · 企業の価値
概要
Alvotech is a Luxembourg-domiciled, vertically integrated biotechnology company that does one thing: develop and manufacture biosimilars — near-identical copies of biologic medicines whose patents have expired. Its R&D and cGMP manufacturing platform is concentrated in Iceland, where the company says it has invested over $2 billion to run cell-line development, process development, clinical work, manufacturing and regulatory filings in-house. At the end of 2025 it had five approved and commercialised products — AVT02 (biosimilar to Humira/adalimumab), AVT04 (Stelara/ustekinumab), AVT03 (Prolia and Xgeva/denosumab), AVT05 (Simponi/golimumab) and AVT06 (Eylea/aflibercept) — plus around thirty candidates in the pipeline covering autoimmune, eye, respiratory, haematological and oncology indications. Alvotech deliberately has no sales force of its own: it licenses each product to regional pharmaceutical partners (Teva in the US, Advanz in Europe, Fuji Pharma in Japan, JAMP in Canada and others) who market and sell it. Group revenue in FY2025 was $276.3 million of product and service revenue plus $310.1 million of licence and other revenue.
収益の仕組み
Money arrives along two very different tracks. The first is supply: Alvotech manufactures the drug in Iceland and sells it to the commercial partner, who is contractually obliged to buy exclusively from Alvotech. The transfer price is normally a royalty of between 35% and 55% of the estimated net selling price, or an agreed floor price per unit, whichever is higher — so Alvotech captures a slice of the partner's end-market price rather than a fixed wholesale margin. This produced $276.3 million of product and service revenue in FY2025, split by region as $152.2 million Europe, $105.9 million USA and $18.2 million rest of world. The second track is licensing: partners pay upfronts and milestones tied to development, regulatory submissions and approvals, product launches and sales targets, over contracts that typically run ten to twenty years. This produced $310.1 million in FY2025 — more than half the top line — of which $120.5 million came from R&D and regulatory milestones, $126.0 million from clinical and process-lock development milestones and new licence agreements, and around $50 million from commercial milestones such as launches and sales thresholds. The practical consequence for a reader: milestone income is event-driven and lumpy, so revenue in any single year says little about the run-rate of the underlying product sales.
競争優位性(moat)
コスト優位性 · 狭いThe advantage, such as it is, sits in the manufacturing platform. Alvotech states it has invested over $2 billion in a purpose-built, vertically integrated biosimilars platform that runs cell-line and process development, cGMP manufacture, clinical testing and regulatory filing in-house, and it argues this gives it advantages in quality, cost and speed to market against both originators and other biosimilar developers. Building an equivalent facility and getting it through FDA and EMA inspection takes years and a great deal of capital, which is a real barrier. But the barrier protects entry into the category, not pricing inside it: the company's own filing warns that its biosimilars face significant competition from the reference product, from other biosimilars and from other medicines treating the same indications, and that failure to compete may prevent meaningful market penetration. It also has no direct sales channel, so the customer relationship belongs to the partner. Narrow, and dependent on staying in the first wave of entrants for each reference product.
需要を左右する要因
ディフェンシブThe underlying demand is not cyclical. Alvotech's products treat chronic conditions — rheumatoid arthritis, psoriasis, Crohn's disease, osteoporosis, wet AMD and diabetic macular oedema — where patients stay on therapy regardless of the economy, and the whole biosimilar category is pulled forward by payers and health systems trying to cut drug spend, a force that strengthens rather than weakens in a downturn. What actually moves Alvotech's numbers is not GDP but a calendar of one-off events: which reference product's patent expires next, whether the company lands in the first wave of entrants, when regulators approve, and when partners launch. Layered on top, the licence and milestone half of revenue is inherently lumpy — FY2025's $310.1 million came from named regulatory, clinical and launch milestones that do not repeat. So the business is defensive in its end demand but genuinely erratic in its reported revenue, and price erosion after a biosimilar launch is the norm, not the exception.
主なリスク
- History of losses and no assurance of sustained profitability — Alvotech states it has incurred significant losses since inception and may continue to incur losses over the next several years and may never maintain profitability. It notes an accumulated deficit of $2,409.8 million as of 31 December 2025, and that the fourth quarter of 2025 was only the fourth quarter in its history in which it generated a profit.
- Substantial indebtedness and possible need for further funding — The company discloses substantial indebtedness and an intention to keep using leverage to execute its strategy, with consequences for the return on its assets. It adds that it may need to raise additional funding, which could dilute existing shareholders, restrict operations or force it to relinquish valuable rights, and that failure to obtain capital when needed could force it to delay, limit or terminate development programmes.
- Complete Response Letters from the FDA on three approved-elsewhere products — Alvotech received Complete Response Letters from the FDA on its Biologics License Applications for AVT03 (denosumab), AVT05 (golimumab) and AVT06 (aflibercept). It states that if the resubmissions are not approved within the expected timeframe, its business could be materially and adversely affected — these are products already approved in Europe, the UK and Japan.
- Dependence on commercial partners in the major markets — Because Alvotech has no direct sales, marketing or distribution capability, it depends on partners to commercialise its biosimilars in major markets. It states that disagreements with partners — for example over pricing — or a partner's failure to commercialise could have a material adverse effect on its revenue, business and operating results.
- Concentration on few products, few jurisdictions, few partners — The company discloses that its operational and financial results are subject to concentration risk: success depends on a limited number of product candidates, their approval in a limited number of jurisdictions and their commercialisation by a limited number of partners, so an unfavourable change affecting any one of them may disproportionately affect group results.
- Manufacturing and regulatory-inspection risk — Alvotech states it is subject to a multitude of manufacturing risks and that any adverse development affecting the manufacturing operations of its biosimilar products could substantially increase costs and limit supply. Approved products also remain subject to continuous regulatory obligations and scrutiny, and the company relies on third parties for part of its nonclinical and clinical studies.
- Material weaknesses in internal control over financial reporting — The company discloses that it has identified material weaknesses in its internal control over financial reporting. If these are not remediated, or if further weaknesses arise, it may be unable to produce timely and accurate financial statements or comply with applicable law, which it says may adversely affect investor confidence and the value of the ordinary shares.
- Patent litigation and healthcare cost-containment measures — Alvotech states that if it or a partner infringes, or is alleged to infringe, third-party intellectual property, its business could be harmed and that defending such claims is expensive and time consuming, potentially delaying development and commercialisation. Separately, it warns that measures to contain healthcare costs, including the U.S. Inflation Reduction Act, may shrink the addressable market and pressure the prices its partners can obtain.
顧客集中度
主要顧客が売上高の84.3%を占める
Extremely concentrated, and the filing quantifies it. Alvotech discloses every individual customer above ten percent of group revenue: in FY2025 Customer A was 27.2%, Customer B 22.5%, Customer C 22.5% and Customer D 12.1% — four counterparties for 84.3% of the group, with a fifth at 6.3%. These 'customers' are the commercial partners, not patients or pharmacies, since Alvotech sells nothing directly. The mix also shifts violently year to year: Customer B was 29.5% in 2024 and Customer C was 51.4% in 2023, while Customer D contributed nothing before 2025. Losing, or falling out with, any one of them would remove a large slice of revenue at once — a risk the company itself flags in its concentration risk factor.
強気材料
Buyers argue that the heavy lifting is done and the money was already spent. The platform in Iceland cost over $2 billion to build and is now approved and inspected, so the marginal cost of pushing the next biosimilar through it is far lower than the cost of the first; five products are approved and roughly thirty more sit in the pipeline against reference drugs in autoimmune, ophthalmology, respiratory and oncology. They point to FY2025 as the inflection: a net profit of $27.9 million against a $231.9 million loss the year before, operating profit of $78.2 million, and cash and equivalents rising from $51.4 million to $172.4 million. They note that Europe went from $56.6 million to $152.2 million of product revenue in a single year as AVT02 and AVT04 rolled out, and that AVT03, AVT05 and AVT06 only began pre-launch shipments in the last quarter of 2025 — so three approved products are barely in the numbers yet. And they argue the demand is structurally safe: payers everywhere want cheaper biologics, the transfer price is indexed to the partner's net selling price at 35–55%, and the partnership contracts run ten to twenty years.
弱気材料
Sellers fear that the 2025 profit is an accounting moment rather than a business one. More than half of FY2025 revenue — $310.1 million of $586.4 million — was licence and milestone income tied to named, non-recurring events: EMA submissions, clinical completions, process locks, first launches. Strip those out and product revenue was $276.3 million against $273.5 million the year before, essentially flat, while cost of product revenue rose from $185.3 million to $235.6 million on lower-margin pre-launch supply. They point to the FDA's Complete Response Letters on AVT03, AVT05 and AVT06 — products already cleared in Europe, the UK and Japan — as evidence that the largest market remains gated by manufacturing and regulatory readiness the company does not fully control. They note the accumulated deficit of $2,409.8 million, the acknowledged substantial indebtedness, the $50.2 million of cash used in operating activities during a profitable year, and the disclosed material weaknesses in internal control over financial reporting. And they fear the customer list: four partners account for 84.3% of revenue, the company has no direct channel to the end market, and biosimilar prices erode as each new entrant arrives.
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
Beyond owning the originator denosumab franchise, Amgen sells its own biosimilars of Humira, Stelara and Eylea, competing directly with Alvotech's approved products in the US.
Celltrion develops and sells biosimilars of the same originator biologics Alvotech targets — adalimumab, ustekinumab, aflibercept and denosumab — competing for the same hospital and payer contracts in the US and Europe.
Samsung Bioepis markets rival biosimilar versions of Humira, Stelara, Eylea and Prolia, going after the same prescribers and formulary slots as Alvotech's approved portfolio.
Sandoz is the largest European biosimilar seller and overlaps with Alvotech on adalimumab, aflibercept and denosumab, competing for the same European tenders and US pharmacy benefit contracts.
Through Biocon Biologics it competes with Alvotech on adalimumab, ustekinumab and aflibercept biosimilars, targeting the same immunology and ophthalmology customers in the US and emerging markets.
Formycon develops biosimilars of ustekinumab and aflibercept, the same molecules as Alvotech's AVT04 and AVT06, and commercialises them in Europe and the US through partners such as Fresenius Kabi.
貸借対照表と流動性
売上高
$559M
直近12か月(2026/3/31まで)
純利益
$-81M
直近12か月(2026/3/31まで)
フリーキャッシュフロー
$-123M
自己資本合計
$-308M
負債合計
$1.45B
流動比率
1.65
利払い倍率
-
負債/EBITDA
19.17
一株当たり利益(EPS)
売上高と純利益
フリーキャッシュフロー
収益内訳
財務推移表
利益率の推移
負債の推移
負債の重さ
成長率グリッド
成長率 — 売上高
適正価値の推定
適正価値
$5.75
現在株価
$5.11
安全マージン
+11.2%
適正価値レンジ
$5.46 - $6.04
推定方法
バリュエーション指標
P/E レシオ
-
ROE
-
P/B レシオ
-
P/FCF
-
粗利益率
60.7%
ROIC
-3.8%
収益性レーダー
Value Creation (Economic Moat)
ROIC
-3.8%
WACC
4.2%
ROIC − WACC
-8.0 pp
ROIC is below the cost of capital — the company is destroying value for every dollar invested.
ファンダメンタル分析基準
合格(5)
- Gross Margin 60.7%
- Current Ratio
- Revenue Growth 5Y 53.4%
- Analyst Consensus 73% Buy
- Net Margin Trend 26.8% vs -47.1%
不合格(8)
- Price CAGR -18.42%
- ROIC -3.8%
- Positive Free Cash Flow
- Debt/EBITDA
- DCF valuation (Unknown)
- Earnings Surprise avg -445.2%
- Earnings Quality (OCF/NI) -1.26
- Piotroski F-Score 0/9
データなし(14)
- EPS data insufficient
- P/FCF NaN
- P/B Ratio NaN
- Dividend Payout NaN%
- Debt/Equity ratio
- Operating Margin NaN%
- CapEx intensity
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- ROE (Finnhub)
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-スコア
重大な財務上の懸念
利益の質
低品質:会計処理を調査してください
株式希薄化
株式を買い戻している。株主に友好的
ガバナンス
経営陣
| 氏名 | 役職 | 年齢 |
|---|---|---|
| Mr. Vilhelm Robert Wessman | Founder & Executive Chairman | 56 |
| Ms. Lisa Graver | Chief Executive Officer | 53 |
| Ms. Linda Jonsdottir | Chief Financial Officer | 47 |
| Mr. Joseph E. McClellan | Chief Operating Officer | 51 |
| Ms. Neha Patel | Chief Information Officer | - |
| Mr. Benedikt Stefansson | Vice President of Investor Relations & Global Communications | - |
| Ms. Sarah Macleod | Head of Global Communications | - |
| Ms. Kathryn Gunnarsson | Senior Vice President of Global Talent & People Experience | - |
| Mr. Anthony M. Maffia III | Chief Quality & Regulatory Officer | - |
| Dr. Balaji Venkataramanan Prasad M.D. | Chief Strategy Officer | - |
パート2 · 株価と買い時
この部分は企業に価値があるかを判断するものではありません。ファンダメンタルズに納得したうえで、いつ買うかを選ぶためのものです。内容:テクニカル分析、ポテンシャル、過去のドローダウン、ガンマエクスポージャー。
Latest News
Recent headlines for ALVO, sourced from Markets Gazette.